Porter Corporation owns all 24,000 shares of the common stock of Street, Inc. Porter has 66,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $222,000 while Street reports $121,000. Annual amortization of $13,000 is recognized each year on the consolidation worksheet based on acquisition-date fair-value allocations. Both companies have convertible bonds outstanding. During the current year, bond-related interest expense (net of taxes) is $30,000 for Porter and $15,000 for Street. Porter’s bonds can be converted into 5,000 shares of common stock; Street’s bonds can be converted into 6,000 shares. Porter owns none of these bonds.
What are the earnings per share amounts that Porter should report in its current year consolidated income statement? (Round your answers to 2 decimal places.)
1. Basic
2. Diluted
!) Basic Earning per share based on consolidated Income statement would be 5 $
Workings are as below
Fig in $ | |||
Company | Porter | Street | consolidated |
Common stock (units) | 66000 | 24000 | 66000 |
% holding of Porter | 100% | ||
Net earning | 222000 | 121000 | 343000 |
Less: Amortisation | |||
Acquistion date FV adj | 13000 | ||
330000 | |||
Basic EPS | 5.00 |
2) Diluted Earning per share based on consolidated Income statement would be 4.90 $
Computation of Consolidated Diluted EPS | ||||
1 | Computation of Diluted EPS of Street | Fig in $ | ||
Common Stock | 24000 | |||
Convertible bonds | 6000 | |||
Convertible ratio | 1 | |||
Post conversion stock | 30000 | |||
Net earning | 1,21,000 | |||
Add | ||||
Bond interest | 15,000 | |||
Earnings before interest | 1,36,000 | |||
Diluated EPS | 4.53 | |||
2 | Porter share in EPS of Street | |||
Porter holdings in street | No. of shares | 24000 | ||
Total Revised stock of Street | 30000 | |||
% holding | 80% | |||
Share of Porter in EPS of Street | 1,08,800 | |||
3 | Consolidated earnings | |||
Porter standalone earnings before interest | ||||
Net earning | 222000 | |||
Add | ||||
Bond interest | 30000 | |||
Earnings before interest | 252000 | |||
Porter standalone Earnings | 252000 | |||
Share in Street earnings | 1,08,800 | |||
EPS * 24000 held by Porter | ||||
Consolidated earnings before interest | 360800 | |||
Less | ||||
Acquistion date FV adj | 13000 | |||
Consolidated earnings after FV adj | 347800 | |||
Porter | ||||
Convertible bonds | 5000 | |||
Convertible ratio | 1 | |||
Post conversion stock | 71000 | 71000 | ||
Diluted EPS | 4.90 | |||
Porter Corporation owns all 24,000 shares of the common stock of Street, Inc. Porter has 66,000...
Porter Corporation owns all 30,000 shares of the common stock of Street, Inc. Porter has 65,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $239,000 while Street reports $191,000. Annual amortization of $14,000 is recognized each year on the consolidation worksheet based on acquisition-date fair-value allocations. Both companies have convertible bonds outstanding. During the current year, bond-related interest expense (net of taxes) is $51,000...
Porter Corporation owns all 26,000 shares of the common stock of Street, Inc. Porter has 60,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $211,000 while Street reports $161,000. Annual amortization of $18,000 is recognized each year on the consolidation worksheet based on acquisition date fair-value allocations. Both companies have convertible bonds outstanding. During the current year, bond-related interest expense (net of taxes) is...
Porter Corporation owns all 30,000 shares of the common stock of Street, Inc. Porter has 70,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $227,000 while Street reports $159,000. Annual amortization of $15,000 is recognized each year on the consolidation worksheet based on acquisition- E date fair-value allocations. Both companies have convertible bonds outstanding. During the current year, bond-related interest expense (net of taxes)...
Porter Corporation owns all 35,000 shares of the common stock of Street, Inc. Porter has 70,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $259,000 while Street reports $234,000. Annual amortization of $10,000 is recognized each year on the consolidation worksheet based on acquisition-date fair-value allocations. Both companies have convertible bonds outstanding. During the current year, bond-related interest expense (net of taxes) is $56,000...
Porter Corporation owns all 30,000 shares of the common stock of Street, Inc. Porter has 65,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $183,000 while Street reports $143,000. Annual amortization of $14,000 is recognized each year on the consolidation worksheet based on acquisition-date fair-value allocations. Both companies have convertible bonds outstanding. During the current year, bond-related interest expense (net of taxes) is $35,000...
please answer Porter Corporation owns all 34,000 shares of the common stock of Street, Inc. Porter has 73,000 shares of its own common stock outstanding. During the current year, Porter earns net income (without any consideration of its investment in Street) of $251,000 while Street reports $206,000. Annual amortization of $19,000 is recognized each year on the consolidation worksheet based on acquisition-date fair-value allocations. Both companies have convertible bonds outstanding During the current year, bond-related interest expense (net of taxes)...
Primus, Inc., owns all outstanding stock of Sonston, Inc. For the current year, Primus reports net income (exclusive of any investment income) of $520,000. Primus has 50,000 shares of common stock outstanding. Sonston reports net income of $120,000 for the period with 40,000 shares of common stock outstanding. Sonston also has 10,000 stock warrants outstanding that allow the holder to acquire shares at $15.00 per share. The value of this stock was $30 per share throughout the year. Primus owns...
D owns all 30,000 shares of common stock of B. D has 60,000 shares of its own common stock outstanding. During the year D earns $200,000 none included from B, while B reports $150,000. Annual amortization of $10,000 is recognized each year on the consolidated worksheet based on acquisition date fair values. Both companies have convertible bonds outstanding. During the current year bond related interest expense (net of taxes) is $32,000 for D and 24,000 for B. D’s bonds can...
During 2015, Arbon Valley Company has 500,000 shares of par $1 common stock, 20,000 shares of convertible, 4% cumulative preferred stock (par value is $50), $600,000 of 7% convertible bonds, $800,000 of 9% convertible bonds, and 120,000 stock options for employees to purchase shares of common stock for $20 per share. The preferred stock, bonds, and options were outstanding through the entire year. Dividends were not paid on the preferred stock during the year. The tax rate is 40%. Each...
Throughout 2014, H had 3,770,000 shares of common stock issued and outstanding and 100,000 shares of 6%, $50 par value convertible preferred stock issued outstanding. Each share of preferred stock can be converted into 4 shares of B’s common stock. H’s net income for 2014 was $9,420,000. During 2014 H paid $300,000 of preferred dividends. H’s income tax rate is 20%. During the entire year ending 12-31-14, H had 400,000 outstanding and exercisable employee stock options that were granted to...