Answer-
Jake's Roof | ||||
Activity variances | ||||
For the month ended May 31 | ||||
Particulars | Flexible Budget | Planning Budget | Activity Variances | Remark |
$ | $ | $ | ||
Repair hours | 2500 | 2600 | ||
Sales Revenue | 2500 hours*$49 per hour =$122500 | 2600 hours*$49 per hour =$127400 | -4900 | Unfavorable |
Less:- Expenses | ||||
Wages & Salaries | $20800+(2500 hours*$15 per hour) =$58300 | $20800+(2600 hours*$15 per hour) =$59800 | 1500 | Favorable |
Part & supplies | 2500 hours*$7.60 per hour =$19000 | 2600 hours*$7.60 per hour =$19760 | 760 | Favorable |
Equipment depreciation | $2750+(2500 hours*$0.45 per hour) =$3875 | $2750+(2600 hours*$0.45 per hour) =$3920 | 45 | Favorable |
Truck operating expenses | $5750+(2500 hours*$1.60 per hour) =$9750 | $5750+(2600 hours*$1.60 per hour) =$9910 | 160 | Favorable |
Rent | $4660 | $4660 | 0 | None |
Administrative expenses | $3810+(2500 hours*$0.50 per hour) =$5060 | $3810+(2600 hours*$0.50 per hour) =$5110 | 50 | Favorable |
Total expenses | 100645 | 103160 | 2515 | Favorable |
Net operating income | 21855 | 24240 | -2385 | Unfavorable |
Jake's Roof Repair has provided the following data concerning its costs Fixed Cost per Month $20,800...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,100 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.40 $ 0.45 $ 1.90 $ 2,730 $ 5,790 $ 4,660 $ 3,810 $ 0.50 For example, wages and salaries should be $21,100 plus $15.00 per repair-hour. The company expected to work 3,000 repair-hours in May, but actually worked 2,900 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost Cost per Repair- per Hour Month Wages and salaries $20,700 - $15.00 Parts and supplies $ 7.40 Equipment $ 2,700 $ 0.60 depreciation Truck operating $5.780 $ 1.80 expenses Rent $ 4,660 Administrative $ 3,850 $ 0.40 expenses For example, wages and salaries should be $20,700 plus $15.00 per repair-hour. The company expected to work 2.900 repair-hours in May, but actually worked 2.800 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,000 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.30 $ 0.45 $ 1.80 $ 2,780 $ 5,750 $ 4,640 $ 3,810 $ 0.40 For example, wages and salaries should be $21,000 plus $15.00 per repair-hour. The company expected to work 2,700 repair-hours in May, but actually worked 2,600 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,100 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.60 $ 0.35 $ 1.70 $ 2,790 $ 5,790 $ 4,640 $ 3,810 $ 0.70 For example, wages and salaries should be $21,100 plus $15.00 per repair-hour. The company expected to work 2,900 repair-hours in May, but actually worked 2,800 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost Cost per per Month $20,600 Repair-Hour $15.00 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses $7.10 2,750 5,700 $4,640 $3,810 0.40 $ 1.90 Rent Administrative expenses 0.40 For example, wages and salaries should be $20,600 plus $15.00 per repair-hour. The company expected to work 2,900 repair-hours in May, but actually worked 2,800 repair-hours. The company expects its sales to be $45.00 per repair-hour. Required:...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 20,800 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.20 $ 0.50 $ 1.50 $ 2,740 $ 5,710 $ 4,640 $ 3,830 $ 0.70 For example, wages and salaries should be $20,800 plus $15.00 per repair-hour. The company expected to work 2,800 repair-hours in May, but actually worked 2,700 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 20,800 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $16.00 $ 7.60 $ 0.35 $ 1.80 $ 2,750 $ 5,790 $ 4,620 $ 3,820 $ 0.60 For example, wages and salaries should be $20,800 plus $16.00 per repair-hour. The company expected to work 2,900 repair-hours in May, but actually worked 2.800 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,100 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.30 $ 0.45 $ 1.70 $ 2,760 $ 5,800 $ 4,670 $ 3,840 $ 0.70 For example, wages and salaries should be $21,100 plus $15.00 per repair-hour. The company expected to work 2,600 repair-hours in May, but actually worked 2,500 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,300 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cont per Repair-Hour $15.00 $ 7.70 $ 0.40 $ 1.50 $ 2,790 $ 5.760 $ 4,620 $ 3,840 $ 0.60 For example, wages and salaries should be $21,300 plus $15.00 per repair-hour. The company expected to work 2,700 repair-hours in May, but actually worked 2,600 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,400 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.80 $ 0.35 $ 1.80 $ 2,710 $ 5,700 $ 4,680 $ 3,870 $ 0.40 For example, wages and salaries should be $21,400 plus $15.00 per repair-hour. The company expected to work 2,600 repair- hours in May, but actually worked 2,500 repair-hours. The company...