Presented below is an amortization schedule related to Blue Company’s 5-year, $110,000 bond with a 6% interest rate and a 4% yield, purchased on December 31, 2015, for $119,794.
|
Cash |
Interest |
Bond Premium |
Carrying Amount |
||||
12/31/15 | $119,794 | |||||||
12/31/16 | $6,600 | $4,792 | $1,808 | 117,986 | ||||
12/31/17 | 6,600 | 4,719 | 1,881 | 116,105 | ||||
12/31/18 | 6,600 | 4,644 | 1,956 | 114,149 | ||||
12/31/19 | 6,600 | 4,566 | 2,034 | 112,115 | ||||
12/31/20 | 6,600 | 4,485 | 2,115 | 110,000 |
The following schedule presents a comparison of the amortized cost
and fair value of the bonds at year-end:
12/31/16 |
12/31/17 |
12/31/18 |
12/31/19 |
12/31/20 |
||||||
Amortized cost | $117,986 | $116,105 | $114,149 | $112,115 | $110,000 | |||||
Fair value | $117,400 | $118,000 | $116,000 | $113,200 | $110,000 |
(a) | Prepare the journal entry to record the purchase of these bonds on December 31, 2015, assuming the bonds are classified as held-to-maturity securities. | |
(b) | Prepare the journal entry related to the held-to-maturity bonds for 2016. | |
(c) | Prepare the journal entry related to the held-to-maturity bonds for 2018. | |
(d) | Prepare the journal entry to record the purchase of these bonds, assuming they are classified as available-for-sale. | |
(e) | Prepare the journal entries related to the available-for-sale bonds for 2016. | |
(f) |
Prepare the journal entries related to the available-for-sale bonds for 2018. |
(a) -- Prepare the journal entry to record the purchase of these bonds on December 31, 2015, assuming the bonds are classified as held-to-maturity securities.
Answer -
Date | General journal | Debit ($) | Credit ($) |
December 31, 2015 |
Held-to-Maturity Securities Cash |
119794 - |
- 119794 |
.
(b) -- Prepare the journal entry related to the held-to-maturity bonds for 2016.
Answer -
Date | General journal | Debit ($) | Credit ($) |
December 31, 2016 |
Cash Held-to-Maturity Securities Interest Revenue |
6600 - - |
- 1808 4792 |
.
(c) -- Prepare the journal entry related to the held-to-maturity bonds for 2018.
Answer -
Date | General journal | Debit ($) | Credit ($) |
December 31, 2018 |
Cash Held-to-Maturity Securities Interest Revenue |
6600 - - |
- 1956 4644 |
.
(d) -- Prepare the journal entry to record the purchase of these bonds, assuming they are classified as available-for-sale.
Answer -
Date | General journal | Debit ($) | Credit ($) |
December 31, 2015 |
Available-for-Sale Securities Cash |
119794 - |
- 119794 |
.
(e) -- Prepare the journal entries related to the available-for-sale bonds for 2016.
Answer -
Date | General journal | Debit ($) | Credit ($) |
December 31, 2016 |
Cash Available-for-Sale Securities Interest Revenue |
6600 - - |
- 1808 4792 |
December 31, 2016 |
Unrealized Holding Gain or Loss--Equity [$117986 - $117400] Securities Fair Value Adjustment (Available-for-Sale) |
586 - |
- 586 |
.
(f) -- Prepare the journal entries related to the available-for-sale bonds for 2018.
Answer -
Date | General journal | Debit ($) | Credit ($) |
December 31, 2018 |
Cash Available-for-Sale Securities Interest Revenue |
6600 - - |
- 1956 4644 |
December 31, 2018 |
Unrealized Holding Gain or Loss--Equity Securities Fair Value Adjustment (Available-for-Sale) ($116000 - $114149) - ($118000 - $116105) |
44 - |
- 44 |
Presented below is an amortization schedule related to Blue Company’s 5-year, $110,000 bond with a 6%...
Problem 17-1 Presented below is an amortization schedule related to Kingbird Company's 5-year, $110,000 bond with a 8% interest rate and a 5 % yield , purchased on December 31, 2015, for $124,287 Carrying Bond Premium Cash Interest Amount Received of Bonds Date Revenue Amortization 12/31/15 $124,287 12/31/16 $8,800 $6,214 $2,586 121,701 8,800 6,085 2,715 118,986 12/31/17 12/31/18 2,851 8,800 5,949 116,135 12/31/19 8,800 5,807 2,993 113,142 8,800 110,000 12/31/20 5,658 3,142 The following schedule presents a comparison of the...
Presented below is an amortization schedule related to Culver Company’s 5-year, $150,000 bond with a 7% interest rate and a 4% yield, purchased on December 31, 2018, for $170,034. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/18 $170,034 12/31/19 $10,500 $6,801 $3,699 166,335 12/31/20 10,500 6,653 3,847 162,488 12/31/21 10,500 6,500 4,000 158,488 12/31/22 10,500 6,340 4,160 154,328 12/31/23 10,500 6,172 4,328 150,000 The following schedule presents a comparison of the amortized cost and fair...
Presented below is an amortization schedule related to Martinez Company's 5-year, $140,000 bond with a 6% interest rate and a 3% yield, purchased on December 31, 2018, for $159,235. Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds Date 12/31/18 $159,235 12/31/19 $8,400 $4,777 $3,623 155,612 12/31/20 8,400 4,668 3,732 151,880 12/31/21 8,400 4,556 3,844 148,036 12/31/22 8,400 4,441 3,959 144,077 12/31/23 8,400 4,323 4,077 140,000 The following schedule presents a comparison of the amortized cost and fair...
Problem 17-01 Presented below is an amortization schedule related to Buffalo Company's 5-year, $180,000 bond with a 6% interest rate and a 3% yield, purchased on December 31, 2018, for $204,731. Cash Interest Received Revenue Bond Premium Amortization Date 12/31/18 12/31/19 12/31/20 12/31/21 12/31/22 12/31/23 $10,800 10,800 10,800 10,800 10,800 $6,142 6,002 5,858 5,710 5,557 $4,658 4,798 4,942 5,090 5,243 Carrying Amount of Bonds $204,731 200,073 195,275 190,333 185,243 180,000 The following schedule presents a comparison of the amortized cost...
Presented below is an amortization schedule related to Flounder Company's 5-year, $170,000 bond with a 7% interest rate and a 4% yield, purchased on December 31, 2015, for $192,705. Cash Interest Received Revenue Bond Premium Amortization Date 12/31/15 12/31/16 12/31/17 12/31/18 12/31/19 12/31/20 $11,900 11,900 11,900 11,900 11,900 $7,708 7,541 7,366 7,185 6,995 $4,192 4,359 4,534 4,715 4,905 Carrying Amount of Bonds $192,705 188,513 184,154 179,620 174,905 170,000 The following schedule presents a comparison of the amortized cost and fair...
Presented below is an amortization schedule related to Buffalo Company's 5-year, $150,000 bond with a 6% Interest rate and a 4% yleld, purchased on December 31, 2018, for $163,356. Bond Premlum Carrylng Amount Cash Recelved Interest Revenue Date Amortization of Bends $163,356 160,890 158,326 12/31/18 12/31/19 $6,534 $2,466 2,564 2,667 $0,000 12/31/20 9,000 6,416 12/31/21 9,000 6,333 155,659 9,000 6,226 2,774 152,885 12/31/22 12/31/23 9,000 6,115 2,885 150,000 The following schedule presents a compartson of the amortized cost and fair...
Problem 17-1 Presented below is an amortization schedule related to Riverbed Company's 5-year $160,000 bond with a 8% interest rate and a 6% yield, purchased on December 31, 2015, for 3173,480 Interest Bond Premium Amortization Carrying Amount Date Received $173.480 171.089 12/31/15 12/31/16 12/31/17 12/31/18 12/31/19 12/31/20 $12,800 12.500 12,800 12.800 1 2,500 $10.409 10.265 10,113 9,052 5.751 $2,391 2.535 2.587 2.345 301 168,554 165,867 e of the bonds at year endi The following schedule presents a comparison of the...
HW 17-7-Debt Securities AS CORRECTED Presented below is an amortization schedue related to the Orlando Magic's 5 year, $200,000 bond with a 5% interest rate and a 5% yield, purchased on December 31, 2018 for $191,575. Bond Discount Carrying Amount Date Cash Received Interest Revenue Amortization of Bond 12/31/2018 191,575 12/31/2019 10,000 11,495 1,495 193,070 12/31/2020 10,000 11,584 1,584 194,654 12/31/2021 10,000 11,679 1,679 196,333 12/31/2022 10,000 11,780 1,780 198,113 12/31/2023 10,000 11,887 1,887 200,000 Instructions (a) Prepare the journal...
Problem 17-04 Presented below is information taken from a bond investment amortization schedule with related fair values provided. These bonds are classified as available-for-sale. Amortized cost Fair value 12/31/20 $533,200 $539,200 1 2/31/21 $477,000 $465,900 12/31/22 $531,700 $531,700 (a) Indicate whether the bonds were purchased at a discount or at a premium. (b) Prepare the adjusting entry to record the bonds at fair value at December 31, 2020. The Fair Value Adjustment account has a debit balance of $1,000 prior...
Problem 9-3 The following amortization schedule is for Monty Ltd.’s investment in Spangler Corp.’s $107,200, five-year bonds with a 10% interest rate and a 8% yield, which were purchased on December 31, 2019, for $115,760: Cash Received Interest Income Bond Premium Amortized Amortized Cost of Bonds Dec. 31, 2019 $115,760 Dec. 31, 2020 $10,720 $9,261 $1,459 114,301 Dec. 31, 2021 10,720 9,144 1,576 112,725 Dec. 31, 2022 10,720 9,018 1,702 111,023 Dec. 31, 2023 10,720 8,882 1,838 109,185 Dec. 31,...