On January 1, 2015, Lenore, Inc. issued $800,000, 6% bonds when the market rate was 7%. Interest is payable semiannually on December 31 and June 30 with bonds maturing on December 31, 2024. The bonds are callable at 103. On December 31, 2018, Lenore retired $400,000 of the bonds at the call price. At the time they retired the bonds, they also paid the accused interest for those bonds retired.
Required:
a. Prepare the journal entry to record the issuance of the bonds.
b. Lenore uses the effective interest method to amortize any discount or premium. Prepare an amortization schedule for the bonds.
c. Prepare any required journal entries for interest payments for the first year - 2015.
d. Prepare all required entries to record the retirement of the bonds on December 31, 2018, including the payment of accrued interest.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part a. | Since stated rate is less than Market Rate, bonds have been issued at discount. | |||
Issue price of Bond: | ||||
Present Value of $800,000 | PVF n=20 period, i=3.5% | 0.5026 | $ 402,053 | |
Present Value of $24, 000 | PVAF n=20 period, i=3.5% | 14.2124 | $ 341,098 | |
(800000*6%*6/12) | ||||
Issue Price of Bond | $ 743,150 | |||
Journal Entry: | ||||
Date | Account | Debit | Credit | |
Jan 1 2015 | Cash | $ 743,150 | ||
Discounts on Bond payable | $ 56,850 | |||
Bond Payable | $ 800,000 | |||
(being bond issued at discount) | ||||
Part b. | ||||
Year | Cash 3% of 800,000 | Interest | Amortization | Carrying |
Jan 1 2015 | $ 56,850 | $ 743,150 | ||
Jun 30 2015 | $ 24,000 | $ 26,010 | $ 2,010 | $ 745,160 |
Dec 31 2015 | $ 24,000 | $ 26,081 | $ 2,081 | $ 747,241 |
Jun 30 2016 | $ 24,000 | $ 26,153 | $ 2,153 | $ 749,394 |
Dec 31 2016 | $ 24,000 | $ 26,229 | $ 2,229 | $ 751,623 |
Jun 30 2017 | $ 24,000 | $ 26,307 | $ 2,307 | $ 753,930 |
Dec 31 2017 | $ 24,000 | $ 26,388 | $ 2,388 | $ 756,317 |
Jun 30 2018 | $ 24,000 | $ 26,471 | $ 2,471 | $ 758,789 |
Dec 31 2018 | $ 24,000 | $ 26,558 | $ 2,558 | $ 761,346 |
Jun 30 2019 | $ 24,000 | $ 26,647 | $ 2,647 | $ 763,993 |
Dec 31 2019 | $ 24,000 | $ 26,740 | $ 2,740 | $ 766,733 |
Jun 30 2020 | $ 24,000 | $ 26,836 | $ 2,836 | $ 769,569 |
Dec 31 2020 | $ 24,000 | $ 26,935 | $ 2,935 | $ 772,504 |
Jun 30 2021 | $ 24,000 | $ 27,038 | $ 3,038 | $ 775,541 |
Dec 31 2021 | $ 24,000 | $ 27,144 | $ 3,144 | $ 778,685 |
Jun 30 2022 | $ 24,000 | $ 27,254 | $ 3,254 | $ 781,939 |
Dec 31 2022 | $ 24,000 | $ 27,368 | $ 3,368 | $ 785,307 |
Jun 30 2023 | $ 24,000 | $ 27,486 | $ 3,486 | $ 788,793 |
Dec 31 2023 | $ 24,000 | $ 27,608 | $ 3,608 | $ 792,401 |
Jun 30 2024 | $ 24,000 | $ 27,734 | $ 3,734 | $ 796,135 |
Dec 31 2024 | $ 24,000 | $ 27,865 | $ 3,866 | $ 800,000 |
Part c. | ||||
Date | Account | Debit | Credit | |
Jun 30 2015 | Interest Expense | $ 26,010 | ||
Discounts on Bond payable | $ 2,010 | |||
Cash | $ 24,000 | |||
(being interest for first half posted) | ||||
Dec 31 2015 | Interest Expense | $ 26,081 | ||
Discounts on Bond payable | $ 2,081 | |||
Cash | $ 24,000 | |||
(being interest for Second half posted) | ||||
Part d. | ||||
Date | Account | Debit | Credit | |
Dec 31 2018 | Bond Payable | $ 800,000 | ||
Loss on Retirement of Bond | $ 62,654 | |||
Discounts on Bond payable (unamortized) | $ 38,654 | |||
Cash (800000/100*103) | $ 824,000 | |||
(being bond retired) | ||||
Loss on Retirement of Bond: | ||||
Carrying value of Bondas on Dec 31 2018 | $ 761,346 | |||
Less: Call value | $ 824,000 | |||
Loss | $ -62,654 | |||
Unamortized Discount: | ||||
Carrying value of Bondas on Dec 31 2018 | $ 761,346 | |||
Less: Bond Face Value | $ 800,000 | |||
Discounts on Bond payable (unamortized) | $ -38,654 |
On January 1, 2015, Lenore, Inc. issued $800,000, 6% bonds when the market rate was 7%....
Un January 1, 2015, Lenore. Inc issued S000.000 Son hands when the market rate was cember 31 and June 30 with the bonds maturing on Interest is payable semiannually on December 31 and June 30 with the bone December 31, 2024. The bonds are callable at 103. On Decemb ne bonds are callable at 103. On December 31, 2019, Lenore retired $450,000 of the bonds at the call price. At the time they retired the bonas, accrued interest for those...
BSE 3120 Intermediate Accounting II In-Class Activities On January 1, 2015, Winnie, Inc. issued $1,000,000, 6% bonds when the market rate was 5%. Interest is payable semiannually on December 31 and June 30 with the bonds maturing on December 31, 2024. The bonds are callable at 102. On January 1, 2020, Winnie retired $600,000 of the bonds at the call price. At the time they retired the bonds, they also paid the accrued interest for those bonds retired. Winnie uses...
2. On February 1, 2019, Mojito, Inc, issued $1,000,000,6% bonds for $1,082,000. Interest is payable semiannually on January 31 and July 31 with the bonds maturing on February 1, 2029 (10-year bonds). The bonds are callable at 102 On February 1, 2020, Mojito retired $600,000 of the bonds at the call price. Required: a. Prepare the journal entry for the issuance of the bonds b. Prepare any required journal entries for interest payments on July 31, 2019 and January 31,...
National Orthopedics Co. Issued 7% bonds, dated January 1, with a face amount of $800,000 on January 1, 2021. The bonds mature on December 31, 2024 (4 years). For bonds of similar risk and maturity the market yield was 8%. Interest is paid semiannually on June 30 and December 31. (FV of $1. PV of $1, EVA of $1. PVA of $1. FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the...
On March 1, 2015, Sherwin, Inc. issued bonds with a face value of $800,000. The bonds carry a face interest rate of 12 percent that is payable each June 30 and December 31. The bonds were sold at 100. Sherwin's accounting year ends on December 31. Prepare an entry in journal form without explanation to record the issuance of the bonds on March 1, 2015. Prepare an entry in journal form without explanation to record the interest payment on June...
Problem 6 On January 1, 2014, Irish, Inc. issued 10-year bonds of $500,000 face value at 103. Interest is payable on June 30 and December 31 at 8%. On April 1, 2015, Irish reacquires $100,000 bonds at 99 plus accrued interest. The fiscal period for Irish is the calendar year. The straight-line method is used to amortize any premium or discount. Prepare entries to record: A) the issuance of the bonds and B) the reacquisition and retirement of the bonds.
Mitchell Inc. issued 42, 6%, $1,000 bonds on January 1, 2020. The bonds pay cash interest semiannually each June 30, and December 31, and were issued to yield 5%. The bonds mature December 31, 2024, and the company uses the effective interest method to amortize bond discounts or premiums. Required a. Determine the selling price of the bonds. Round amount to the nearest whole dollar. b. Prepare an amortization schedule for the full bond term. C. Prepare journal entries on...
When Patey Pontoons issued 10% bonds on January 1, 2021, with a face amount of $800,000, the market yield for bonds of similar risk and maturity was 11%. The bonds mature December 31, 2024 (4 years). Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price of the bonds...
On January 1, 2018, QLI Corp. issued $700,000 Face Value, 10% bonds for $880,000 These bonds were to mature on December 31, 2027, but were callable at a price of 96 any time after December 31, 2020. Interest was payable semiannually on June 30 and December 31. Bond Issue Costs were $10,000. On July 1, 2024, QLI called and re-purchased $420,000 Face Value of the bonds for a price of 96 and retired them. Bond premium or discount is amortized...
Only part b needs to be solved. Problem 6 On January 1, 2014, Irish, Inc. issued 10-year bonds of $500,000 face value at 103. Interest is payable on June 30 and December 31 at 8%. On April 1, 2015, Irish reacquires $100,000 bonds at 99 plus accrued interest. The fiscal period for Irish is the calendar year. The straight-line method is used to amortize any premium or discount. Prepare entries to record: A) the issuance of the bonds and B)...