Question

Question 25 (0.2 points) Symbyrec Phonic, an electronics manufacturer, is expected to grow rapidly in the next five years and
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Enterprise value = Present value of all future free cash flows plus any non-operating assets

= 262.5/(1+09) + 262.5(1.3)/(1.09)^2 + 262.5(1.3)^2/(1.09)^3 + 262.5(1.3)^3/(1.09)^4 + 262.5(1.3)^4/(1.09)^5 + 262.5(1.3)^4(1.06)/(1.09)^5(9%-6%) + 31 million

= $18,983.33 + 31

= $19,014.33 million

Hence, the answer is $19,014 million

Add a comment
Know the answer?
Add Answer to:
Question 25 (0.2 points) Symbyrec Phonic, an electronics manufacturer, is expected to grow rapidly in the...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Tin-Tin Waste Management, Inc., is growing rapidly. Dividends are expected to grow at rates of 30...

    Tin-Tin Waste Management, Inc., is growing rapidly. Dividends are expected to grow at rates of 30 percent, 35 percent, 25 percent, and 18 percent over the next four years. Thereafter, management expects dividends to grow at a constant rate of 7 percent. The stock is currently selling at $45.65, and the required rate of return is 18.0 percent. Compute the dividend for the current year (D0). (Round intermediate calculations and final answer to 2 decimal places, e.g. 15.20.)

  • Sheridan Corp. is expected to grow rapidly at a rate of 35 percent for the next...

    Sheridan Corp. is expected to grow rapidly at a rate of 35 percent for the next seven years. The company's first dividend, to be paid three years from now, will be $5. After seven years, the company (and the dividends it pays) will grow at a rate of 7.6 percent. What is the value of Sheridan stock with a required rate of return of 14 percent? (Round intermediate calculations and final answer to 2 decimal places, e.g. 15.20.)

  • Diaz Corp. is expected to grow rapidly at a rate of 35 percent for the next...

    Diaz Corp. is expected to grow rapidly at a rate of 35 percent for the next seven years. The company's first dividend, to be paid three years from now, will be $5. After seven years, the company (and the dividends it pays) will grow at a rate of 8.07 percent. What is the value of Diaz stock with a required rate of return of 14 percent? (Round intermediate calculations to 3 decimal places, e.g. 15.251 and final answer to 2...

  • Need help with this finance question. Thanks for the help! Heavy Metal Corporation is expected to...

    Need help with this finance question. Thanks for the help! Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year FCF ($ million) 12 51.6 66.4 4 75.4 5 81.2 77.1 Thereafter, the free cash flows are expected to grow at the industry average of 3.9% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.7%: a. Estimate the enterprise value of Heavy Metal....

  • Heavy Metal Corporation is expected to generate the following free cash flows over the next five​...

    Heavy Metal Corporation is expected to generate the following free cash flows over the next five​ years: FCF​ ($ million) year 1 / 52.5 year 2 / 66.4 year 3 / 79.7 year 4 / 76.9 year 5 / 80.8 ​Thereafter, the free cash flows are expected to grow at the industry average of 4.4 % per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.6 %​: a. Estimate the enterprise value...

  • Heavy Metal Corporation is expected to generate the following free cash flows over the next five...

    Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 3 4 5 FCF ($ million) 69.2 76.3 80.4 54.6 78.7 Thereafter, the free cash flows are expected to grow at the industry average of 4.1% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.2%: a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash, debt...

  • Question Help XP 10-6 (similar to) Heavy Metal Corporation is expected to generate the following free...

    Question Help XP 10-6 (similar to) Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year FCF ($ million) 53.9 67. 4 78. 7 76.1 83.9 Thereafter, the free cash flows are expected to grow at the industry average of 4.3% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.8% a. Estimate the enterprise value of Heavy Metal, b. If Heavy Metal has...

  • PRINTER VERSION BACK NEXT Problem 8.29 Tin-Tin Waste Management, Inc., is growing rapidly. Dividends are expected...

    PRINTER VERSION BACK NEXT Problem 8.29 Tin-Tin Waste Management, Inc., is growing rapidly. Dividends are expected to grow at rates of 30 percent, 35 percent, 25 percent, and 18 percent over the next four years. Thereafter, management expects dividends to grow at a constant rate of 7 percent. The stock is currently selling at $45.65, and the required rate of return is 18.0 percent. Compute the dividend for the current year (D.). (Round intermediate calculations and final answer to 2...

  • Heavy Metal Corporation is expected to generate the following free cash flows over the next five​...

    Heavy Metal Corporation is expected to generate the following free cash flows over the next five​ years: Year 1 2 3 4 5 FCF​ ($ million) 52.8 69.8 78.6 76.7 81.9 ​Thereafter, the free cash flows are expected to grow at the industry average of 3.6% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.5%​: a.  Estimate the enterprise value of Heavy Metal. b.  If Heavy Metal has no excess​ cash,...

  • You are valuing a company with free cash flows expected to grow at a stable 2.9%...

    You are valuing a company with free cash flows expected to grow at a stable 2.9% rate in perpetuity. Analysts are forecasting free cash flows of $13 million for next year (FCFF1). The company has $21 million of debt and $8 million of cash. Cost of capital is 10.3%. There are 24 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT