Answer | |||||||
Statement Showing the Present Value Analysis | |||||||
Present Value Factor @10% (a) | Electric-Powdered (Amount $) (b) | Present Value (Amount $) (a*b) | Gas-Powdered (Amount $) (c) | Present Value (Amount $) (a*c) | Solar- Powdered (Amount $) (d) | Present Value (Amount $) (a*d) | |
First Cost (Y-0) | 1 | -2500 | -2500 | -3500 | -3500 | -6000 | -6000 |
Year-1 | 0.909 | -900 | -818.1 | -700 | -636.3 | -50 | -45.45 |
Year-2 | 0.826 | -900 | -743.4 | -700 | -578.2 | -50 | -41.3 |
Year-3 | 0.751 | -900 | -675.9 | -700 | -525.7 | -50 | -37.55 |
Year-4 | 0.683 | -900 | -614.7 | -700 | -478.1 | -50 | -34.15 |
Year-5 | 0.621 | -900 | -558.9 | -700 | -434.7 | -50 | -31.05 |
Year-5 | 0.621 | 200 | 124.2 | 350 | 217.35 | 100 | 62.1 |
Total (Amount $) | -5786.8 | Total (Amount $) | -5935.65 | Total (Amount $) | -6127.4 |
Present Worth Analysis showing that the Electric-Powdered alternative is best among other alternatives, since it is showing minimum cost of $ 5786.8 (Outflow). Gas-Powdered showing present worth cost of $5935.65 , whereas Solar-Powdered showing present worth cost of $ 6127.4.
[Note : In Present Worth Analysis we take present worth of all the cash-flows at a particular point of time and compare it with the other options.]
I ARABIA المال العرب بیت السعودية وزارة التعليم العالي جامعة طيبة For the following Mutually Exclusive...