On January 1,2014, Father Company acquired an 80 percent interest in Sun Company for 425,000. The acquisition-date fair value of the 20 percent non-controlling interest's ownership shares was $102,500. Also as of that date, Sun reported total stockholders' equity of $400,000: $100,000 in common stock and $300,000 in retained earnings. In setting the acquisition price, Father appraised four accounts at values different from the balances reported within Sun's financial records.
Problems
Buildings (8-year remaining life)..............undervalued by $20,000
Land,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,undervalued by $50,000
Equipment (5-year remaining life)...........undervalued by $12,500
Royalty agreement (20-year remaining life) not recorded, valued at $30,000
As of December 31, 2018, the trial balances of these two companies are as follows:
FATHER COMPANY SUN COMPANY
Debits
Current assets $605,000 $280,000
Investment in Sun C. 425,000 0
Land 200,000 300,000
Buildings(net) 640,000 290,000
Equipment(net) 380,000 160,000
Expenses 550,000 190,000
Dividends Declared 90,000 20,000
Total debits $2,890,000 $1,240,000
Credits
Liabilities $910,000 $300,000
Common Stock 480,000 100,000
Retained earnings 1/1/18 704,000 480,000
Revenues 780,000 360,000
Dividend Income 16,000 0
Total Credits $2,890,000 $1,240,000
Included in these figures is a $20,000 payable that sun owes to the parent company. No goodwill impairment have occurred since the Sun Company acquisition.
Assignment: Prepare a worksheet entries to consolidate the trial balances of Father Company and Sun Company for the year 2018
On January 1,2014, Father Company acquired an 80 percent interest in Sun Company for 425,000. The...
Adams Corporation acquired 90 percent of the outstanding voting shares of Barstow, Inc., on December 31, 2016. Adams paid a total of $603,000 in cash for these shares. The 10 percent noncontrolling interest shares traded on a daily basis at fair value of $67,000 both before and after Adams’s acquisition. On December 31, 2016, Barstow had the following account balances:Book ValueFair ValueCurrent assets$160,000$160,000Land120,000150,000Buildings (10-year remaining life)220,000200,000Equipment (5-year remaining life)160,000200,000Patents (10-year remaining life)050,000Notes payable (due in 5 years)(200,000)(180,000)Common stock(180,000)Retained earnings, 12/31/16(280,000)December...
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.40 per share on January 1, 2017. The remaining 20 percent of Devine’s shares also traded actively at $6.40 per share before and after Holtz’s acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine’s underlying accounts except that a building with a 5-year future life was undervalued by $62,000 and a fully amortized trademark...
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.55 per share on January 1, 2017. The remaining 20 percent of Devine’s shares also traded actively at $6.55 per share before and after Holtz’s acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine’s underlying accounts except that a building with a 5-year future life was undervalued by $59,500 and a fully amortized trademark...
In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $212,000 both before and after Miller’s acquisition. On January 1, 2019, Taylor reported a book value of $492,000 (Common Stock = $246,000; Additional Paid-In Capital = $73,800; Retained Earnings = $172,200). Several of Taylor’s buildings that had a remaining life of 20 years were undervalued by a total of $65,600. During the next three years, Taylor reports income and declares dividends as follows: YearNet IncomeDividends2019$57,700$8,400202075,60012,700202184,60017,000 Determine the...
Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $244,700 in cash. Jasmine had a book value of only $169,500 on that date. However, equipment (having an eight-year remaining life) was undervalued by $61,600 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $12,000. Subsequent to the acquisition, Jasmine reported the following: Net Income Dividends Declared 2016 $ 54,600 $ 10,000 2017 88,800 40,000 2018 38,000 20,000 In accounting for...
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2019. Miller paid $800,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $200,000 both before and after Miller’s acquisition. On January 1, 2019, Taylor reported a book value of $674,000 (Common Stock = $337,000; Additional Paid-In Capital = $101,100; Retained Earnings = $235,900). Several of Taylor’s buildings...
On January 1, Jarel acquired 80 percent of the outstanding voting stock of Suarez for $260,000 cash consideration. The remaining 20 percent of Suarez had an acquisition-date fair value of $65,000. On January 1, Suarez possessed equipment (five-year remaining life) that was undervalued on its books by $25,000. Suarez also had developed several secret formulas that Jarel assessed at $50,000. These formulas, although not recorded on Suarez's financial records, were estimated to have a 20-year future life. As of December...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $728,000. The fair value of the noncontrolling interest at the acquisition date was $182,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 300,000 Additional paid-in capital 70,000 Retained earnings 430,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $70,000. Any remaining...
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $800,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $200,000 both before and after Miller’s acquisition. On January 1, 2016, Taylor reported a book value of $674,000 (Common Stock = $337,000; Additional Paid-In Capital = $101,100; Retained Earnings = $235,900). Several of Taylor’s buildings...
Monte Company acquired 70% of the stock of Mo Company on 1
January 2018, for $150,000. On this date, the balances of Mo’s
stockholders’ equity accounts were: Common Stock, $130,000, and
Retained Earnings, $14,000. On 1 January 2018, the market value for
the 30% of shares not purchased by Monte was $63,800. On 1 January
2018, Mo’s recorded book values were equal to fair values for all
items except: (1) accounts receivable had a book value of $40,000
and a...