Question

Need help with the attached question. I can not figure out what formulas to use.

Cash budget-Basic Grenoble Enterprises had sales of $49,500 in March and $60,100 in April. Forecast sales for May, June, and

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Working Note 1)

Calculation of Sales :-

​​​ Particular May. June. July

Sales For the Month 70000. 80200. 100000

20% in same month. 14000. 16040. 20000

58% in next Month. 34858. 40600. 46516

(60100*.58) (70000*.58) (80200*.58)

22 % in second month 10890. 13222. 15400

(49500*.22) (60100*.22) (70000*.22)

Total sale ​ 59748 69862. 81916

Cash Budget

May. June. July

Cash Sales. 59748. 69862. 81916

Other income. 1700. 1700. 1700

Total Income. 61448. 71562. 83616

Purchase. (49500). (70300). (80500)

Rent. (2900). (2900) (2900)

wages & salary. (4808). (5600). (6416)

(60100*.08) (70000*.08)(80200*.08)

Cash dividend. (2800)

Payment of Principal & int. (4100)

Purchase of equipment. (6000)

Taxes. (6400)

Net cash received. 4240. (20538). (12200)

Opening Cash Bal. 5300. 9540. 5300

Borrowing. 16298. 12200

Closing Balance. 9540. 5300. 5300

Add a comment
Know the answer?
Add Answer to:
Need help with the attached question. I can not figure out what formulas to use. Cash...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Cash budget-Basic Grenoble Enterprises had sales of $49,900 in March and $59,800 in April. Forecast sales...

    Cash budget-Basic Grenoble Enterprises had sales of $49,900 in March and $59,800 in April. Forecast sales for May, June, and July are $69,900, $80,200, and $99,700, respectively. The firm has a cash balance of $5,500 on May 1 and wishes to maintain a minimum cash balance of $5,500. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 18% of sales for cash, 56% are collected in the...

  • Cash budget-Basic Grenoble Enterprises had sales of $50,400 in March and $60,200 in April. Forecast sales...

    Cash budget-Basic Grenoble Enterprises had sales of $50,400 in March and $60,200 in April. Forecast sales for May, June, and July are $70,200, $80,100, and $100,400, respectively. The firm has a cash balance of $5,300 on May 1 and wishes to maintain a minimum cash balance of $5,300. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 22% of sales for cash, 61% are collected in the...

  • Cash budget-Basic Grenoble Enterprises had sales of $49,600 in March and $60,500 in April. Forecast sales for May, June...

    Cash budget-Basic Grenoble Enterprises had sales of $49,600 in March and $60,500 in April. Forecast sales for May, June, and July are $70,300, $80,200, and $99,600, respectively. The firm has a cash balance of $4,600 on May 1 and wishes to maintain a minimum cash balance of $4,600. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 25% of sales for cash, 62% are collected in the...

  • PLEASE HELP I HAVE TO HAVE THIS DONE SOON Cash budget—Basic Grenoble Enterprises had sales of...

    PLEASE HELP I HAVE TO HAVE THIS DONE SOON Cash budget—Basic Grenoble Enterprises had sales of $50,200 in March and $59,800 in April. Forecast sales for​ May, June, and July are $70,300​, $79,900​, and $100,500​, respectively. The firm has a cash balance of $5,100 on May 1 and wishes to maintain a minimum cash balance of $5,100. Given the following​ data, prepare and interpret a cash budget for the months of​ May, June, and July. (1) The firm makes 16%...

  • P4-9 (similar to) A Question Help Cash budget-Basic Grenoble Enterprises had sales of $49.700 in March...

    P4-9 (similar to) A Question Help Cash budget-Basic Grenoble Enterprises had sales of $49.700 in March and $60,200 in April. Forecast sales for May, June, and July are $69,700, $79,800, and $99,600, respectively. The firm has a cash balance of $4,800 on May 1 and wishes to maintain a minimum cash balance of $4,800. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 17% of sales for...

  • Cash budget-Basic Grenoble Enterprises had sales of $50,400 in March and $60,200 in April. Forecast sales...

    Cash budget-Basic Grenoble Enterprises had sales of $50,400 in March and $60,200 in April. Forecast sales for May, June, and July are $69,500, $80,200, and $100,300, respectively. The firm has a cash balance of $4,500 on May 1 and wishes to maintain a minimum cash balance of $4,500. Given the following data, prepare and interpret a cash budget for the months of May, June, and July (1) The firm makes 23% of sales for cash, 65% are collected in the...

  • P4-10 Cash bude Cash budget: Basic Grenoble Enterprises had sales of $50,000 in March and $60,000...

    P4-10 Cash bude Cash budget: Basic Grenoble Enterprises had sales of $50,000 in March and $60,000 in April. Forecast sales for May, June, and July are $70,000, $80,000, and $100,000, respectively. The firm has a cash balance of $5,000 on May 1 and wishes to maintain a minimum cash balance of $5,000. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 20% of sales for cash, 60%...

  • Cash Budget—Basic   Grenoble Enterprises had sales of 49,700 in March and $60,200 in April. Forecast sales...

    Cash Budget—Basic   Grenoble Enterprises had sales of 49,700 in March and $60,200 in April. Forecast sales for​ May, June, and July are $69,700​,$79,600​, and $100,500​,respectively. The firm has a cash balance of $5,300 on May 1 and wishes to maintain a minimum cash balance of $5,300. Given the following​ data, prepare and interpret a cash budget for the months of​ May, June, and July.​(1) The firm makes 15% of sales for​ cash,55% are collected in the next​ month, and the...

  • please explain to me how to resolve this question homework March April May Sales $ 70,500...

    please explain to me how to resolve this question homework March April May Sales $ 70,500 50,200 $ 12,550 60,000 $ 15,000 $ Cash sales EA Lag 1 month Lag 2 months EA Other income EA Total cash receipts EA Enter any number in the edit fields and then click Check Answer. Homework: Chapter 4 Homework Save Score: 0.17 of 1 pt 4 of 6 (6 complete) HW Score: 86.21%, 5.17 of 6 pts WP4-10 (similar to) Question Help O...

  • Grenoble Enterprises had sales of $ 50,100 in March and $ 60,500 in April. Forecast sales...

    Grenoble Enterprises had sales of $ 50,100 in March and $ 60,500 in April. Forecast sales for​ May, June, and July are $ 70,400,$ 79,800, and $99,800 respectively. The firm has a cash balance o f$5,100 on May 1 and wishes to maintain a minimum cash balance of $5,100. Given the following​ data, prepare and interpret a cash budget for the months of​ May, June, and July. (1) The firm makes 16 % of sales for​ cash, 60 % are...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT