Need help with the attached question. I can not figure out what formulas to use.
Working Note 1)
Calculation of Sales :-
Particular May. June. July
Sales For the Month 70000. 80200. 100000
20% in same month. 14000. 16040. 20000
58% in next Month. 34858. 40600. 46516
(60100*.58) (70000*.58) (80200*.58)
22 % in second month 10890. 13222. 15400
(49500*.22) (60100*.22) (70000*.22)
Total sale 59748 69862. 81916
Cash Budget
May. June. July
Cash Sales. 59748. 69862. 81916
Other income. 1700. 1700. 1700
Total Income. 61448. 71562. 83616
Purchase. (49500). (70300). (80500)
Rent. (2900). (2900) (2900)
wages & salary. (4808). (5600). (6416)
(60100*.08) (70000*.08)(80200*.08)
Cash dividend. (2800)
Payment of Principal & int. (4100)
Purchase of equipment. (6000)
Taxes. (6400)
Net cash received. 4240. (20538). (12200)
Opening Cash Bal. 5300. 9540. 5300
Borrowing. 16298. 12200
Closing Balance. 9540. 5300. 5300
Need help with the attached question. I can not figure out what formulas to use. Cash...
Cash budget-Basic Grenoble Enterprises had sales of $49,900 in March and $59,800 in April. Forecast sales for May, June, and July are $69,900, $80,200, and $99,700, respectively. The firm has a cash balance of $5,500 on May 1 and wishes to maintain a minimum cash balance of $5,500. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 18% of sales for cash, 56% are collected in the...
Cash budget-Basic Grenoble Enterprises had sales of $50,400 in March and $60,200 in April. Forecast sales for May, June, and July are $70,200, $80,100, and $100,400, respectively. The firm has a cash balance of $5,300 on May 1 and wishes to maintain a minimum cash balance of $5,300. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 22% of sales for cash, 61% are collected in the...
Cash budget-Basic Grenoble Enterprises had sales of $49,600 in March and $60,500 in April. Forecast sales for May, June, and July are $70,300, $80,200, and $99,600, respectively. The firm has a cash balance of $4,600 on May 1 and wishes to maintain a minimum cash balance of $4,600. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 25% of sales for cash, 62% are collected in the...
PLEASE HELP I HAVE TO HAVE THIS DONE SOON Cash budget—Basic Grenoble Enterprises had sales of $50,200 in March and $59,800 in April. Forecast sales for May, June, and July are $70,300, $79,900, and $100,500, respectively. The firm has a cash balance of $5,100 on May 1 and wishes to maintain a minimum cash balance of $5,100. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 16%...
P4-9 (similar to) A Question Help Cash budget-Basic Grenoble Enterprises had sales of $49.700 in March and $60,200 in April. Forecast sales for May, June, and July are $69,700, $79,800, and $99,600, respectively. The firm has a cash balance of $4,800 on May 1 and wishes to maintain a minimum cash balance of $4,800. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 17% of sales for...
Cash budget-Basic Grenoble Enterprises had sales of $50,400 in March and $60,200 in April. Forecast sales for May, June, and July are $69,500, $80,200, and $100,300, respectively. The firm has a cash balance of $4,500 on May 1 and wishes to maintain a minimum cash balance of $4,500. Given the following data, prepare and interpret a cash budget for the months of May, June, and July (1) The firm makes 23% of sales for cash, 65% are collected in the...
P4-10 Cash bude Cash budget: Basic Grenoble Enterprises had sales of $50,000 in March and $60,000 in April. Forecast sales for May, June, and July are $70,000, $80,000, and $100,000, respectively. The firm has a cash balance of $5,000 on May 1 and wishes to maintain a minimum cash balance of $5,000. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 20% of sales for cash, 60%...
Cash Budget—Basic Grenoble Enterprises had sales of 49,700 in March and $60,200 in April. Forecast sales for May, June, and July are $69,700,$79,600, and $100,500,respectively. The firm has a cash balance of $5,300 on May 1 and wishes to maintain a minimum cash balance of $5,300. Given the following data, prepare and interpret a cash budget for the months of May, June, and July.(1) The firm makes 15% of sales for cash,55% are collected in the next month, and the...
please explain to me how to resolve this question homework March April May Sales $ 70,500 50,200 $ 12,550 60,000 $ 15,000 $ Cash sales EA Lag 1 month Lag 2 months EA Other income EA Total cash receipts EA Enter any number in the edit fields and then click Check Answer. Homework: Chapter 4 Homework Save Score: 0.17 of 1 pt 4 of 6 (6 complete) HW Score: 86.21%, 5.17 of 6 pts WP4-10 (similar to) Question Help O...
Grenoble Enterprises had sales of $ 50,100 in March and $ 60,500 in April. Forecast sales for May, June, and July are $ 70,400,$ 79,800, and $99,800 respectively. The firm has a cash balance o f$5,100 on May 1 and wishes to maintain a minimum cash balance of $5,100. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 16 % of sales for cash, 60 % are...