Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||||
Working | |||||||||
Anagen | Catagen | Total | Anagen | Catagen | |||||
Sales in units | 445,000 | 445,000 | 890,000 | 410,000+35,000 | 410,000+35,000 | ||||
Sales in dollars | $ 890,000 | $ 890,000 | $ 1,780,000 | 445,000*$2 | 445,000*$2 | ||||
Unit level cost: | |||||||||
Cost of Production | $ 84,550 | $ 84,550 | $ 169,100 | $77,900/410,000*445,000 | $77,900/410,000*445,000 | ||||
Sales Commission | $ 11,570 | $ 11,570 | $ 23,140 | $10,660/410,000*445,000 | $10,660/410,000*445,000 | ||||
Shipping and Handling | $ 20,025 | $ 17,800 | $ 37,825 | $18,450/410,000*445,000 | $16,400/410,000*445,000 | ||||
Miscellaneous | $ 6,675 | $ 4,450 | $ 11,125 | $6,150/410,000*445,000 | $4,100/410,000*445,000 | ||||
Total Unit Level Cost | $ 122,820 | $ 118,370 | $ 241,190 | ||||||
Product Level Cost: | |||||||||
Supvervisor Salary | $ 8,200 | $ 6,200 | $ 14,400 | ||||||
Facility Level Cost: | |||||||||
Rent | $ 113,500 | $ 113,500 | $ 227,000 | $91,000+($45,000/2) | $91,000+($45,000/2) | ||||
Utilities | $ 110,625 | $ 110,625 | $ 221,250 | ($256,250-$35,000)/2 | ($256,250-$35,000)/2 | ||||
Depreciation on Equipment | $ 410,500 | $ 410,500 | $ 821,000 | $365,000+$45,500 | $365,000+$45,500 | ||||
Allocated company wide exp | $ 25,625 | $ 25,625 | $ 51,250 | $51,250/2 | $51,250/2 | ||||
Total Facitlity Level Cost | $ 660,250 | $ 660,250 | $ 1,320,500 | ||||||
Total Product Cost | $ 791,270 | $ 784,820 | $ 1,576,090 | ||||||
Profits on product | $ 98,730 | $ 105,180 | $ 203,910 | ||||||
Slae of Luster Equipment | $ 70,000 | ||||||||
Segment Earning | $ 273,910 |
Furst, Inc. believed it could increase the company's profits by eliminating some product lines. Other companies...
A condensed income statement for Gilbert, Inc. follows: (amounts are shown in thousands) Products F G H Total Sales (total) $ 250 $ 185.0 $ 370 $ 805.0 Total Unit-level Costs (140 ) (161.0 ) (210 ) (511.0 ) Contribution Margin 110 24.0 160 294.0 Company-wide Facility-Level Costs (26.0 ) (31.0 ) (50 ) (107.0 ) Income (Loss) $ 84.0 $ (7.0 ) $ 110 $ 187.0 Gilbert's management is considering whether to eliminate manufacturing product G at the beginning...
Product Costs and Product Profitability Reports, using a Single Plantwide Factory Overhead Rate Elliott Engines Inc. produces three products-pistons, valves, and cams-for the heavy equipment industry. Elliott Engines has a very simple production process and product line and uses a single plantwide factory overhead rate to allocate overhead to the three products. The factory overhead rate is based on direct labor hours. Information about the three products for 20Y2 is as follows: Budgeted Volume (Units) 5,000 Price Per Unit Direct...
Product Costs and Product Profitability Reports, using a Single Plantwide Factory Overhead Rate Elliott Engines Inc. produces three products—pistons, valves, and cams—for the heavy equipment industry. Elliott Engines has a very simple production process and product line and uses a single plantwide factory overhead rate to allocate overhead to the three products. The factory overhead rate is based on direct labor hours. Information about the three products for 20Y2 is as follows: Budgeted Volume (Units) Direct Labor Hours Per Unit...
Product Costs and Product Profitability Reports, using a Single Plantwide Factory Overhead Rate Elliott Engines Inc. produces three products—pistons, valves, and cams—for the heavy equipment industry. Elliott Engines has a very simple production process and product line and uses a single plantwide factory overhead rate to allocate overhead to the three products. The factory overhead rate is based on direct labor hours. Information about the three products for 20Y2 is as follows: Budgeted Volume (Units) Direct Labor Hours Per Unit...
Product Costs and Product Profitability Reports, using a Single Plantwide Factory Overhead Rate Elliott Engines Inc. produces three products-pistons, valves, and cams-for the heavy equipment industry. Elliott Engines has a very simple production process and product line and uses a single plantwide factory overhead rate to allocate overhead to the three products. The factory overhead rate is based on direct labor hours. Information about the three products for 2012 is as follows: Budgeted Volume Direct Labor Price Per Direct Materials...
Phoenix Company's 2015 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. $ 3,150,000 unt PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2015 Sales Cost of goods sold Direct materials $ 945,000 Direct labor 225,000 Machinery repairs (variable cost) 60,000 Depreciation-plant equipment (straight-line) 330,000 Utilities ($60,000 is variable) 180,000 Plant management salaries 190,000 Gross profit Selling expenses Packaging 75,000 Shipping 105,000 Sales salary fixed annual...
Product Costs and Product Profitability Reports, using a Single Plantwide Factory Overhead Rate Isaac Engines Inc. produces three products-pistons, valves, and cams-for the heavy equipment industry. Isaac Engines has a very simple production process and product line and uses a single plantwide factory overhead rate to allocate overhead to the three products. The factory overhead rate is based on direct labor hours. Information about the three products for 2012 is as follows: Budgeted Volume (Units) 6,000 Direct Labor Hours Per...
the total factory overhead for Bardot marine company Product Costs and Product Profitability Reports, using a Single Plantwide Factory Overhead Rate Elliott Engines Inc. produces three products-pistons, valves, and cams-for the heavy equipment industry. Elliott Engines has a very simple production process and product line and uses a single plantwide factory overhead rate to allocate overhead to the three products. The factory overhead rate is based on direct labor hours. Information about the three products for 2012 is as follows:...
MSI is considering eliminating a product from its Toddle Town Tours collection. This collection is aimed at children one to three years of age and includes "tours" of a hypothetical town. Two products, The Pet Store Parade and The Grocery Getaway, have impressive sales. However, sales for the third CD in the collection, The Post Office Polka, have lagged the others. Several other CDs are planned for this collection, but none is ready for production. MSI's information related to the...
Elliott Engines Inc. produces three products-pistons, valves, and cams-for the heavy equipment industry. Elliott Engines has a very simple production process and product line and uses a single plantwide factory based on direct labor hours. Information about the three products for 20Y2 is as follows: overhead rate allocate overhead the three products. The factory overhead rate Budgeted Volume Direct Labor Price Per Direct Materials Hours Per Unit Per Unit (Units) Unit 6,000 $33 16 Pistons 0.20 20.000 Valves 0.15 Cams...