Question

Chapter 7 Assignment 0 Saved Required information The following information applies to the questions displayed below.) Part 4 of 4 Morning Sky, Inc. (MSI), manufactures and sells computer games. The company has several product lines based on the he target market. MSI sells both individual games as well as packaged sets. All games are in CD format, and some utilize accessories such as steering wheels, electronic tablets, and hand controls. To date, MSI has developed and manufactured all the CDs itself as well as the accessories and packaging for all of its products. points eBook g market has traditionally been targeted at teenagers and young adults; however, the increasing affordability of computers and the incorporation of computer activities into junior high and elementary school curriculums has led to a significant increase in sales to younger children. MSI has always included games for younger children but now wants to expand its business to capitalize on changes in the industry. The company currently has excess capacity and is investigating several possible ways to improve profitability. Hint Print MSI's educational products are currently sold without any supplemental materials. The company is considering the inclusion of an overhead slide presentation, potential test questions, and classroom bulletin board materials for teachers. A summary of the expected costs and revenues for MSI's two options follows: References CD Only 39,000 units $ 35.00 CD with Instructional Materials 39,000 units $ 50.00 $ 6.75 9.00 Estimated demand Estimated sales price Estimated cost per unit Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Unit manufacturing cost Additional development cost 9.00 $ 9.25 13.00 12.25 9.50 $ 44.00 $ 105,000 9.50 $ 34.25 Required: 1. Based on the given data, compute the increase or decrease in profit that would result if instructional materials were added to the CDs. 2. Should MSI add the instructional materials or sell the CDs without them? 3-a. Suppose that the higher price of the CDs with instructional materials is expected to reduce demand to 21,000 units. Complete the table given below based on Requirement 1 and 2 data. 3-b. Should MSI add the instructional materials or sell the CDs without them? Complete this question by entering your answers in the tabs below. Reg 1 Req 2 Req ЗА Req 3B Based on the given data, compute the increase or decrease in profit that would result if instructional materials were added to the CDs. CD Only CD with Instructional Materials Incremental Sales Revenue Variable Costs Contribution Margin Additional Development Costs Differential Profit (Loss) Reqi Req 2 >

Answer 1

Solution 1:

Computation of Profit - MSI Educational Products
Particulars	CD Only	CD with instructions materials	Incremental
Sales	$1,365,000.00	$1,950,000.00	$585,000.00
Variable costs	$965,250.00	$1,345,500.00	$380,250.00
Contribution margin	$399,750.00	$604,500.00	$204,750.00
Additional development costs	$0.00	$105,000.00	$105,000.00
Differential profit (Loss)	$399,750.00	$499,500.00	$99,750.00

Solution 2:

As net income is increasing, therefore MSI should add instruction manual with CDs.

Solution 3a:

Computation of Profit - MSI Educational Products
Particulars	CD Only	CD with instructions materials	Incremental
Sale volume	39000	21000
Sales	$1,365,000.00	$1,050,000.00	-$315,000.00
Variable costs	$965,250.00	$724,500.00	-$240,750.00
Contribution margin	$399,750.00	$325,500.00	-$74,250.00
Additional development costs	$0.00	$105,000.00	$105,000.00
Differential profit (Loss)	$399,750.00	$220,500.00	-$179,250.00

Solution 3b:

As net income is decreasing, therefore MSI should sell the CD without instruction manual.