|
||||
1) |
Direct materials used.in production: | |||
Beginning balance, Raw Materials | 127000 | |||
Raw materials purchases | 280000 | |||
Total materials available for use | 407000 | |||
less: Ending balance, Raw Materials | 102000 | |||
Direct materials used in production | 305000 | |||
2) | Total prime cost: | |||
Direct material used | 305000 | |||
Direct labor | 140000 | |||
Total Prime Cost | 445000 | |||
3) | Total conversion cost: | |||
Direct labor | 140000 | |||
Depreciation on factory equipment | 45000 | |||
Depreciation on factory building | 30000 | |||
Factory insurance | 15000 | |||
Factory taxes | 20000 | |||
Utilities for factory | 34000 | |||
Indirect labor salaries | 159000 | |||
Total conversion cost | 443000 | |||
4) | Statement of Cost of goods manufactured: | |||
Material used | 305000 | |||
Direct labor | 140000 | |||
Manufacturing overhead | ||||
Depreciation on factory equipment | 45000 | |||
Depreciation on factory building | 30000 | |||
Factory insurance | 15000 | |||
Factory tax | 20000 | |||
Utilities for factory | 34000 | |||
Indirect labor salaries | 159000 | 303000 | ||
Beginning balance, WIP | 124000 | |||
Total manufacturing cost | 872000 | |||
less: Ending balance, WIP | 130000 | |||
Cost of goods manufactured | 742000 | |||
The unit product cost = Cost of goods manufactured / num of Units | ||||
The unit product cost = 742,000/100,000 = | 7.42 | |||
5) | Cost of goods sold statement: | |||
Cost of goods manufactured | 742000 | |||
add: Beginning balance, Finished Goods | 84000 | |||
Total goods available for sale | 826000 | |||
less: Ending balance, Finished Goods | 85000 | |||
Cost of goods sold | 741000 | |||
6) | Income statement: | |||
(% on Sale) | ||||
Sales revenue | 1200000 | 100.00% | ||
less: Cost of goods sold | 741000 | 61.75% | ||
Gross margin | 459000 | 38.25% | ||
less: sales & administrative expense: | ||||
Sales office salaries | 90000 | 7.50% | ||
Sales commission (on sale= (5% X1200000) | 60000 | 5.00% | ||
Utilities for sales office | 2400 | 0.20% | ||
Headquarter property taxes | 18000 | 1.50% | ||
Depreciation on headquarters building | 60000 | 5.00% | ||
Administrative salaries | 150000 | 12.50% | ||
Total sales and administrative expenses | 380400 | 31.70% | ||
Operating income | 78600 | 6.55% |
Cost Assignment Methods Brody Company makes industrial cleaning sevents. Various chemicals, detergent, and water ied together...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $280,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 60,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 1,800 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 1,800 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 2,400 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 2,400 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $280,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 60,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 1,800 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 2,400 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
eBook Cost Assignment Methods Brody Company makes industrial deaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon provided the following information for last year Raw materials purchases Direct labor Depreciation on factory equipment Depreciation on factory building Depreciation on headquarters building Factory insurance Property taxes: $250,000 140,000 45,000 30,000 60,000 15,000 20,000 18,000 34,000 1,800 150,000 153,000 90,000 127,000 124,000 84,000 102,000 Factory utilities for factory Utilities for sales office Administrative Indirect labor salaries...
drums. Brody provided the following information for last year: Raw materials purchases Direct labor Depreciation on factory equipment Depreciation on factory building Depreciation on headquarters building Factory insurance Property taxes: Factory Headquarters Utilities for factory $250,000 140,000 45,000 30,000 50,000 15,000 Utilities for sales office Administrative salaries Indirect labor salaries Sales office salaries 20,000 18,000 34,000 1,800 150,000 156,000 90,000 124,000 124,000 84,000 102,000 130,000 82,000 Beginning balance, raw materials Beginning balance, work in process Beginning balance, finished goods Ending...
Answer options for question 4. Beginning work in process, cost of goods manufactured, direct materials, direct wages, ending work in process. 5. Beginning finished goods inventory, cost of good avaliable for sale, cost of goods manufactured, cost of goods sold, ending finished goods inventory. 6. Administrative expenses, cost of goods sold, gross margin, operating income, sales, selling expenses. Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon...
Various cost and sales data for Meriwell Company for the just-completed year follow: Finished goods inventory, beginning $ 25,000 Finished goods inventory, ending 50,000 Depreciation, factory 19,000 Administrative expenses 105,000 Utilities, factory 7,000 Maintenance, factory 55,000 Supplies, factory 12,000 Insurance, factory 3,600 Purchases of raw materials 130,000 Raw materials inventory, beginning 9,000 Raw materials inventory, ending 6,000 Direct labour 75,000 Indirect labour 18,000 Work-in-process inventory, beginning 22,000 Work-in-process inventory, ending 24,000 Sales 525,000 Selling expenses 74,000 Required: 1. Prepare...