1) | Direct materials used in production = Beginning balance of raw materials + Purhcases of raw materials - Ending balance of raw materials = 127000+250000-102000 = | 275000 | |
2) | Total prime cost = Direct materials used + Direct labor cost = 275000+140000 = | 415000 | |
3) | Total converstion cost = Direct labor cost + Manufacturing ovehead = 140000+(45000+30000+15000+20000+34000+153000) = | 437000 | |
4) | COST OF GOODS MANUFACTURED | ||
Direct materials used | 275000 | ||
Direct labor | 140000 | ||
Manufacturing overhead | 297000 | ||
Total manufacturing cost | 712000 | ||
Add: Beginning WIP | 124000 | ||
Less: Ending WIP | 130000 | ||
Cost of goods manufactured | 706000 | ||
Unit product cost = 706000/100000 = | 7.06 | ||
5) | COST OF GOODS SOLD | ||
Beginning finished goods | 84000 | ||
Add: Cost of goods manufactued | 706000 | ||
Less: Ending finished goods | 79000 | ||
Cost of goods sold | 711000 | ||
6) | INCOME STATEMENT | ||
Sales | 1200000 | 100.00% | |
Cost of goods sold | 711000 | 59.25% | |
Gross profit | 489000 | 40.75% | |
Less: Operating expenses: | |||
Depreciation on headquarters building | 60000 | 5.00% | |
Property taxes-Headquarters | 18000 | 1.50% | |
Utilities for sales office | 1800 | 0.15% | |
Administrative salaries | 150000 | 12.50% | |
Sales office salaries | 90000 | 7.50% | |
Sales commissions (5% of 120000) | 60000 | 5.00% | |
Total operating expenses | 379800 | 31.65% | |
Net operating income | 109200 | 9.10% |
eBook Cost Assignment Methods Brody Company makes industrial deaning solvents. Various chemicals, detergent, and water are...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 2,400 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $280,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 60,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 1,800 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $280,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 60,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 1,800 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 1,800 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 2,400 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon drums. Brody provided the following information for last year: Raw materials purchases $250,000 Direct labor 140,000 Depreciation on factory equipment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 45,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 Utilities for sales office 2,400 Administrative salaries 150,000 Indirect labor salaries 153,000 Sales office...
Cost Assignment Methods Brody Company makes industrial cleaning sevents. Various chemicals, detergent, and water ied together and the bottled in 10 gallon drums Brody provided the following information for last Raw materials purchases $280,000 Direct labor 140,000 Depreciation on factory coment 45,000 Depreciation on factory building 30,000 Depreciation on headquarters building 60,000 Factory insurance 15,000 Property taxes Factory 20,000 Headquarters 18,000 Utilities for factory 34,000 ities for sales office 2.400 Administrative salaries 150,000 Indirect labor salaries 159,000 Sales office salaries...
drums. Brody provided the following information for last year: Raw materials purchases Direct labor Depreciation on factory equipment Depreciation on factory building Depreciation on headquarters building Factory insurance Property taxes: Factory Headquarters Utilities for factory $250,000 140,000 45,000 30,000 50,000 15,000 Utilities for sales office Administrative salaries Indirect labor salaries Sales office salaries 20,000 18,000 34,000 1,800 150,000 156,000 90,000 124,000 124,000 84,000 102,000 130,000 82,000 Beginning balance, raw materials Beginning balance, work in process Beginning balance, finished goods Ending...
Answer options for question
4. Beginning work in process, cost of goods manufactured, direct
materials, direct wages, ending work in process.
5. Beginning finished goods inventory, cost of good avaliable
for sale, cost of goods manufactured, cost of goods sold, ending
finished goods inventory.
6. Administrative expenses, cost of goods sold, gross margin,
operating income, sales, selling expenses.
Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon...
eBook Calculator Print Item Income Statement, Cost of Goods Manufactured Spencer Company produced 200,000 cases of sports drinks during the past calendar year. Each case of 1-liter bottles sells for $37. Spencer had 2,500 cases of sports drinks in finished goods inventory at the beginning of the year. At the end of the year, there were 11,500 cases of sports drinks in finished goods inventory. Spencer's accounting records provide the following information Purchases of direct materials Direct materials inventory, January1...