|
|
Solution:
1) Multiple Step Income statement for year 2020:
Multiple Step Income statement | |||
For the Year 2020 | |||
( In thousands, except earnings per share) | |||
Sales Revenue | $ 96,807 | ||
(less):Cost of goods sold | $ (60,877) | ||
Gross Profit | $ 35,930 | ||
Operating expenses: | |||
Selling expenses | |||
Delivery expense | $ 2,997 | ||
Sales Commissions | $ 8,287 | ||
Depreciation of sales equipment | $ 6,787 | ||
Total Selling Expense | $ 18,071 | ||
General and administrative expenses | |||
Officers` salaries | $ 5,207 | ||
Depreciation of office furniture and equipment | $ 4,267 | ||
Total General and administrative expenses | $ 9,474 | ||
Total operating expenses | $ (27,545) | ||
Operating Income ( Gross profit - Operating Expense) | $ 8,385 | ||
Other income | |||
Rent revenue | $ 17,537 | ||
$ 25,922 | |||
Other Expense | |||
Interest expense | $ (2,167) | ||
Income before income tax | $ 23,755 | ||
(less): income tax | $ (9,377) | ||
Net income | $ 14,378 | ||
Earnings per Common Stock ( $ 14,378 / 28,756 Shares ) | $ 0.50 |
2) Single Step Income statement for year 2020:
Single Step Income statement | ||
For the Year 2020 | ||
( In thousands, except earnings per share) | ||
Revenue | ||
Sales Revenue | $ 96,807 | |
Rent Revenue | $ 17,537 | |
Total Revenue (A) | $ 114,344 | |
Operating Expenses / Expenses | ||
Cost of goods sold | $ 60,877 | |
Delivery Expenses | $ 2,997 | |
Sales Commissions | $ 8,287 | |
Depreciation on sales equipment | $ 6,787 | |
Interest Expense | $ 2,167 | |
Income tax | $ 9,377 | |
Officers` Salaries | $ 5,207 | |
Depreciation of office furniture and equipment | $ 4,267 | |
Total Expenses (B) | $ 99,966 | |
Net Income (A-B) | $ 14,378 | |
Common Shares Outstanding | 28,756 | |
Earnings Per Share ( $ 14,378 / 28,756 Shares) | $ 0.50 |
wo accountants for the firm of Elwes and Wright are arguing about the merits of presenting...
Exercise 4-05 a-b Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to Nash Company ($000 omitted). $5,207 4,267 60,877 17,537 Administrative expense Officers' salaries Depreciation of office furniture and equipment Cost of goods sold Rent revenue Selling expense Delivery expense Sales commissions Depreciation of sales equipment Sales revenue Income tax Interest expense 2,997 8,287...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to Sheridan Company ($000 omitted). Administrative expense Officers' salaries $5,420 Depreciation of office furniture and equipment 4,480 Cost of goods sold 61,090 Rent revenue 17,750 Selling expense Delivery expense 3,210 Sales commissions 8,500 Depreciation of sales equipment 7,000 Sales revenue 97,020 Income tax 9,590 Interest expense...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to Metlock Company ($000 omitted). Administrative expense Officers' salaries $5,401 Depreciation of office furniture and equipment 4,461 Cost of goods sold 61,071 Rent revenue 17,731 Selling expense Delivery expense 3,191 Sales commissions 8,481 Depreciation of sales equipment 6,981 Sales revenue 97,001 Income tax 9,571 Interest expense...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to Metlock Company ($000 omitted). Administrative expense Officers' salaries $5,401 Depreciation of office furniture and equipment 4,461 Cost of goods sold 61,071 Rent revenue 17,731 Selling expense Delivery expense 3,191 Sales commissions 8,481 Depreciation of sales equipment 6,981 Sales revenue 97,001 Income tax 9,571 Interest expense...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to Tamarisk Company ($000 omitted). Administrative expense Officers' salaries $5,168 Depreciation of office furniture and equipment 4,228 Cost of goods sold 60,838 Rent revenue 17,498 Selling expense Delivery expense 2,958 Sales commissions 8,248 Depreciation of sales equipment 6,748 Sales revenue 96,768 Income tax 9,338 Interest expense...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2017 information related to Crane Company ($000 omitted). Administrative expense Officers' salaries $5,593 Depreciation of office furniture and equipment 4,653 Cost of goods sold 61,263 Rent revenue 17,923 Selling expense Delivery expense 3,383 Sales commissions 8,673 Depreciation of sales equipment 7,173 Sales revenue 97,193 Income tax 9,763 Interest expense...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2017 information related to Crane Company ($000 omitted). Administrative expense Officers' salaries $5,593 Depreciation of office furniture and equipment 4,653 Cost of goods sold 61,263 Rent revenue 17,923 Selling expense Delivery expense 3,383 Sales commissions 8,673 Depreciation of sales equipment 7,173 Sales revenue 97,193 Income tax 9,763 Interest expense...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single step format. The discussion involves the following 2020 information related to Waterway Company ($000 omitted). Administrative expense Officers' salaries $4,972 Depreciation of office furniture and equipment 4,032 Cost of goods sold 60,642 17,302 Rent revenue Selling expense Delivery expense 2,762 Sales commissions 8,052 Depreciation of sales equipment 6,552 Sales revenue 96,572 Income tax 9,142 Interest...
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to Metlock Company ($000 omitted). Administrative expense Officers' salaries $5,401 Depreciation of office furniture and equipment 4,461 Cost of goods sold 61,071 Rent revenue 17,731 Selling expense Delivery expense 3,191 Sales commissions 8,481 Depreciation of sales equipment 6,981 Sales revenue 97,001 Income tax 9,571 Interest expense...
Two accountants for the form of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2017 information related to Whispering Company ($000 omitted). $5,330 4,390 61,000 17,660 Administrative expense Officers' salaries Depreciation of office furniture and equipment Cost of goods sold Rent revenue Selling expense Delivery expense Sales commissions Depreciation of sales equipment Sales revenue Income tax Interest expense 3.120 8,410 6,910 96,930 9.500...