Cash flow statement reflects the changes in cash during the year from operating, investing and financing activities | |||
Cash flow statement is shown below | |||
Olson-Jones Industries Inc | |||
Statement of cash flows | |||
For the year ended December 31, 20Y2 | |||
Cash flow from operating activities: | |||
Net income | $68 | ||
Adjustments to reconcile net income to cash flow from operating activities | |||
Depreciation (13-7) | $6 | ||
Gain on sale of land (23-(92-83)) | -$14 | ||
Changes in current operating assets and liabilities | |||
Increase in accounts receivable (41-58) | -$17 | ||
Increase in inventories (22-37) | -$15 | ||
Increase in accounts payable (40-33) | $7 | ||
Net cash flow from operating activities | $35 | ||
Cash flows from (used for) investing activities | |||
Cash from sale of land | $23 | ||
Cash used for purchase of equipment (36-47) | -$11 | ||
Net cash flow from investing activities | $12 | ||
Cash flows from (used for) financing activities | |||
Cash from sale of common stock ((52-25)+(21-10)) | $38 | ||
Cash used for dividends (21-6) | -$15 | ||
Net cash flow from financing activities | $23 | ||
Increase in cash | $70 | ||
Cash at the beginning of the year | $33 | ||
Cash at end of the year | $103 | ||
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 2041, is as...
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $186 $59 Accounts receivable (net) 106 74 Inventories 66 41 Land 152 168 Equipment 85 65 Accumulated depreciation-equipment (23) (12) Total Assets $572 $395 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $72 $59 Dividends payable 11 - Common stock, $1 par 38 19 Paid-in capital: Excess of issue price over par—common stock 95 46...
Statement of Cash Flows-Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 2041, is as follows: Dec. 31, Dec. 31, 2012 2011 Assets $155 Cash Accounts receivable (net) Inventories U Land Equipment Accumulated depreciation equipment (19) (10) Total Assets $476 $343 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Dividends payable Common stock, $1 par Paid-in capital: Excess of issue price over par- common stock Retained earnings 236 307 $476 Total liabilities and stockholders'...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $183 $14 Accounts receivable (net) 55 49 Inventories 117 99 Land 250 330 Equipment 205 175 Accumulated depreciation—equipment (68) (42) Total assets $742 $625 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $51 $37 Dividends payable 5 - Common stock, $1 par 125 80 Paid-in capital in excess of par—common...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $136 $44 Accounts receivable (net) 78 55 Inventories 49 30 Land 112 127 Equipment 63 48 Accumulated depreciation-equipment (17) (9) Total Assets $421 $295 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $53 $44 Dividends payable 8 - Common stock, $1 par 28 14 Paid-in capital: Excess of issue price...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $185 $60 Accounts receivable (net) 105 75 Inventories 66 41 Land 151 169 Equipment 85 65 Accumulated depreciation-equipment (23) (12) Total Assets $569 $398 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $72 $60 Dividends payable 11 - Common stock, $1 par 38 19 Paid-in capital: Excess of issue price...
he comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets 3 Cash $489.00 $156.00 4 Accounts receivable (net) 283.00 197.00 5 Inventories 174.00 112.00 6 Land 398.00 445.00 7 Equipment 228.00 172.00 8 Accumulated depreciation-equipment (65.00) (32.00) 9 Total assets $1,507.00 $1,050.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $177.00 $155.00 12 Dividends payable 30.00 13 Common stock, $1 par 96.00...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $192 $61 Accounts receivable (net) 109 76 Inventories 68 42 Land 156 172 Equipment 88 67 Accumulated depreciation-equipment (24) (12) Total Assets $589 $406 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $74 $61 Dividends payable 12 - Common stock, $10 par 39 19 Paid-in capital: Excess of issue price...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $203 $65 Accounts receivable (net) 116 81 Inventories 73 44 Land 166 184 Equipment 93 71 Accumulated depreciation-equipment (25) (13) Total Assets $626 $432 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $79 $65 Dividends payable 13 - Common stock, $10 par 41 20 Paid-in capital: Excess of issue price...
tatement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $203 $66 Accounts receivable (net) 115 83 Inventories 72 46 Land 165 188 Equipment 93 72 Accumulated depreciation-equipment (25) (13) Total Assets $623 $442 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $78 $66 Dividends payable 12 - Common stock, $10 par 41 21 Paid-in capital: Excess of issue price...
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets 3 Cash $488.00 $163.00 4 Accounts receivable (net) 283.00 203.00 5 Inventories 171.00 110.00 6 Land 396.00 455.00 7 Equipment 225.00 171.00 8 Accumulated depreciation-equipment (56.00) (26.00) 9 Total assets $1,507.00 $1,076.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $173.00 $164.00 12 Dividends payable 26.00 13 Common stock, $1 par 98.00...