Question

Carsen Sorensen, controller of Thayn Company, just received the following data associated with production of a...

  1. Carsen Sorensen, controller of Thayn Company, just received the following data associated with production of a new product:

    • Expected annual revenues: $720,000
    • Projected product life cycle: five years
    • Equipment: $800,000 with a salvage value of $100,000 after five years
    • Expected increase in working capital: $110,000 (recoverable at the end of five years)
    • Annual cash operating expenses: estimated at $432,000
    • Required rate of return: 8 percent

    The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must be used to solve the following problems.

    Required:

    1. Estimate the annual cash flows for the new product. Enter cash outflows as negative amounts and cash inflows as positive amounts.

    Year Cash Flow
    0 $
    1–4 $
    5 $

    2. Using the estimated annual cash flows, calculate the NPV.
    $

    3. What if revenues were overestimated by $144,000? Redo the NPV analysis, correcting for this error. Assume the operating expenses remain the same. Enter cash outflows as negative amounts and cash inflows as positive amounts.

    Year Cash Flow Present Value
    0 $ $
    1–4
    5
    Net present value $
0 0
Add a comment Improve this question Transcribed image text
Answer #1

1. Estimated Annual Cash Flows Annual Cash Year Flows -$9,10,000.00 $2,88,000.00 5 $4,98,000.00 1-4 Year Salvage Value Equipm3. Net Present Values Annual Cash Present value of $1 Present value of Year Flows @8% cash flows 0 $9,10,000.00 1 $9,10,000.0

Add a comment
Know the answer?
Add Answer to:
Carsen Sorensen, controller of Thayn Company, just received the following data associated with production of a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Net Present Value Carsen Sorensen, controller of Thayn Company, just received the following data associated with...

    Net Present Value Carsen Sorensen, controller of Thayn Company, just received the following data associated with production of a new product: Expected annual revenues: $720,000 Projected product life cycle: five years Equipment: $740,000 with a salvage value of $100,000 after five years Expected increase in working capital: $100,000 (recoverable at the end of five years) Annual cash operating expenses: estimated at $432,000 Required rate of return: 8 percent The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must...

  • A clinic is considering the possibility of two new purchases: new MRI equipment and new biopsy...

    A clinic is considering the possibility of two new purchases: new MRI equipment and new biopsy equipment. Each project requires an investment of $434,200. The expected life for each is five years with no expected salvage value. The net cash inflows associated with the two independent projects are as follows: Year MRI Equipment Biopsy Equipment 1 $183,000         $60,000         2 97,000         48,000         3 166,000         99,000         4 98,000         182,000         5 49,000         242,000         The present value tables provided in Exhibit 19B.1 and Exhibit...

  • The management The management of Kunkel Company is considering the purchase of a $43,000 machine that...

    The management The management of Kunkel Company is considering the purchase of a $43,000 machine that would reduce operating costs by $9,000 per year. At the end of the machine's five-year useful ute, it will have zero scrap value. The company's required rate of retum is 12% Click here to view Exhibit 8B-1 and Exhibit 8B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. Net present value...

  • value 10.00 points Exercise 13-2 Net Present Value Method [LO13-2] The management of Kunkel Company is...

    value 10.00 points Exercise 13-2 Net Present Value Method [LO13-2] The management of Kunkel Company is considering the purchase of a $28,000 machine that would reduce operating costs by $7,000 per year. At the end of the machine's five-year useful life, it will have zero scrap value. The company's required rate of return is 13% Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using table Required: 1. Determine the net present value of...

  • The Scenario: You work in the product development department of an athletic apparel company. Your company...

    The Scenario: You work in the product development department of an athletic apparel company. Your company has decided to add a new product and is choosing between a polo tee, yoga pants, or running shoes. You have been asked to evaluate the financial profitability of each option. You have estimated that the company has $1,500,000 to invest in the project, and each product has the potential to bring in an estimated $2,000,000 of future cash flows, although the timing of...

  • NPV and IRR Each of the following scenarios is independent. All cash flows are after-tax cash...

    NPV and IRR Each of the following scenarios is independent. All cash flows are after-tax cash flows. The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must be used to solve the following problems. Required: 1. Patz Corporation is considering the purchase of a computer-aided manufacturing system. The cash benefits will be $718,000 per year. The system costs $3,897,000 and will last eight years. Compute the NPV assuming a discount rate of 8 percent. Should the company buy...

  • Provide the missing information for the following projects using the present value of an annuity function...

    Provide the missing information for the following projects using the present value of an annuity function [time value of money (TVM) keys rather than the cash flow (CF) function keys]. (Hint: The present value of the annuity of the annual cash flows minus the initial outlay must equal the NPV. For example, for Project A, calculate the present value of five $35,000 cash inflows and subtract the initial outlay (Co) to get the project's NPV.) Inltlal Outlay (CO) Length (In...

  • The management of Kunkel Company is considering the purchase of a $32,000 machine that would reduce...

    The management of Kunkel Company is considering the purchase of a $32,000 machine that would reduce operating costs by $8,000 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 13%. Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...

  • Required information (The following information applies to the questions displayed below.] Peng Company is considering an...

    Required information (The following information applies to the questions displayed below.] Peng Company is considering an investment expected to generate an average net income after taxes of $3,400 for three years. The investment costs $57,600 and has an estimated $6,000 salvage value. Assume Peng requires a 5% return on its investments. Compute the net present value of this investment. Assume the company uses straight-line depreciation. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate...

  • The management of Kunkel Company is considering the purchase of a $33,000 machine that would reduce...

    The management of Kunkel Company is considering the purchase of a $33,000 machine that would reduce operating costs by $8,500 per year. At the end of the machine's five-year useful life, it will have zero salvage value. The company's required rate of return is 16%. Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT