Question

Totel assets EUR 19,00.00 EUR 5,000.00 EUR Equity Loannotes 2,500.00 Trade Pagables EUR 2,500.00 Oferating Prosit Rate of tax EUR 1,000.0 O.00 /. 8.00 %. Return for inuestors EUR S00.0 Marlieting expenses. Morketing expenses relate to the launch of a new the marlketing Campaigu for 4 years (inchuding this nost already product. The benefits of expected recent year). The marketing expenses to last are ose the operating prosit. in Considere d Calculate the EVA: NOA (copital invested):. NOPAT :

Calculate the EVA, Net Operating Assets, and NOPAT.

Answer 1

Answers la) EVA = EB17 (1-Fax) - capital employed x ko. = 1000 ((-0.5.) - (10,000) x 8.1. = 1000 - 800 = 200 EUR Equity + wan notis fraide payable Cie 1000 F 21500'+21500) capital employed - Total Assets (ice EUR 10,000). EBIT Operating profit lie EUR 1000). 16) NOA (not operating Arcet) 1 = (total assets of a company - caush) (Total abilities -Total Debt) ( (10,000 ) -(2500 +-2500) NOA : 5000 EUR NOPAT ENet operating profit after Tax) < EBIT CITaxa = 1000 (1-04 ) z 1000 EUR