23. Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing $708,000 that would be depreciated on a straight-line basis to a zero balance over the four-year life of the project. The equipment can be sold for $220,000 after the four years. The project requires $46,000 initially for net working capital, all of which will be recovered at the end of the project. The projected operating cash flow is $211,500 a year. What is the net present value of this project if the relevant discount rate is 13 percent and the tax rate is 34 percent?
Show detailed work on how to solve
NPV | 189158.25 |
Workings
Year | NWC |
Cost of new machine |
Tax
shield- depreciation |
Sale of new machine |
OCF | Net CF |
0 | -46000 | -708000 | -708000 | |||
1 | 60180 | 211500 | 271680 | |||
2 | 60180 | 211500 | 271680 | |||
3 | 60180 | 211500 | 271680 | |||
4 | 46000 | 60180 | 145200 | 211500 | 416880 | |
NPV | 189158.25 |
23. Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing...
Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing $685,000 that would be depreciated on a straight-line basis to zero over the 4-year life of the project. The equipment will have a market value of $186,000 at the end of the project. The project requires $56,000 initially for net working capital, which will be recovered at the end of the project. The operating cash flow will be $210,600 a year. What is the net...
5) Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing $675,000 that would be depreciated on a straight-line basis to zero over the 5-year life of the project. The equipment will have a salvage value of $181,000 at the end of the project. The project requires $51,000 initially for net working capital, which will be recovered at the end of the project. The operating cash flow will be $187,600 a year. What is the...
Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing $697,000 that would be depreciated on a straight-line basis to zero over the 5-year life of the project. The equipment will have a market value of $192,000 at the end of the project. The project requires $62,000 initially for net working capital, which will be recovered at the end of the project. The operating cash flow will be $187,600 a year. What is the net...
5) Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing $675,000 that would be depreciated on a straight-line basis to zero over the 5-year life of the project. The equipment will have a salvage value of $181,000 at the end of the project. The project requires 551,000 initially for networking capital, which will be recovered at the end of the project. The operating cash flow will be $187.600 a year What is the net...
Question 20 1 points Save Answer Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing 5675.000 that would be depreciated on a straight-line basis to zero over the 5-year life of the project. The equipment will have a market value of $181.000 at the end of the project. The project requires 551.000 initially for net working capital, which will be recovered at the end of the project. The operating cash flow will be $187,600...
Global Water Treatment, Inc. is analyzing a proposed investment that would initially require $750,000 of new equipment. This equipment would be depreciated on a straight-line basis to a zero balance over the four-year life of the project. The estimated salvage value is $150,000. The project requires $50,000 initially for net working capital, all of which will be recouped at the end of the project. The projected operating cash flow is $ 265,000 a year. What is the internal rate of...
Global Water Treatment, Inc. is analyzing a proposed investment that would initially require $750,000 of new equipment. This equipment would be depreciated on a straight-line basis to a zero balance over the four-year life of the project. The estimated salvage value is $150,000. The project requires $50,000 initially for net working capital, all of which will be recouped at the end of the project. The projected operating cash flow is $ 265,000 a year. What is the internal rate of...
Delta Mu Delta is considering purchasing some new equipment costing $400,000. The equipment will be depreciated on a straight-line basis to a zero book value over the four-year life of the project. Projected net income for the four years is $18,900, $21,300, $26,700, and $25,000. What is the average accounting rate of return? It is one of the following: 11.49 percent 11.63 percent 12.01 percent 12.49 percent 13.20 percent
Fly High Co. is expanding and expects operating cash flows of $65,000 a year for four years as a result. This expansion requires 5105,000 in new fixed assets. These assets will be worthless at the end of the project. In addition, the project requires $7,000 of net working capital, which will be recovered at the end of the project. What is the net present value of this expansion project at a required rate of return of 15 percent? A)- 574,600...
Your company is considering a new project that will require $100,000 of new equipment at the start of the project. The equipment will have a depreciable life of 10 years and will be depreciated to a book value of $25,000 using straight-line depreciation. The cost of capital is 11 percent, and the firm's tax rate is 34 percent. Estimate the present value of the tax benefits from depreciation.