Question

Use the following to answer questions 26 - 32 Below is a summary of all transactions of KMC Consulting for the month of October. $15,000 250,000 500,000 Cash transactions Cash collections from: Sale of unused office furniture Borrowing from bank Customers Cash payments for: Employee salaries Dividends to stockholders Advertising expense Utilities expense Purchased equipment Office supplies Noncash Transactions Issue note payable for equipment Services to customers on account Purchase office equipment on account 275,000 5,000 100,000 25,000 300,000 3,000 $350,000 125,000 25,000 Prepare a statement of cash flows for the month of October, properly classifying each of the transactions into operating, investing, and financing activities. The cash balance at the beginning of October is $39,000. 26. $_ 27. $ 28. $. 29. s What is the amount of cash inflows from operating activities? What is the amount of cash outflows from operating activities? _What is the Net Cash Flows from Operating Activities (if cash used, use "-")? _What is the Net Cash Flows from Investing Activities (if cash used, use "-")? What is the Net Cash Flows from Financing Activities (if cash used, use "-")? _How much did cash change (if decrease, use "-") _What is the ending cash balance for the company? _ 31. $_ - 32. $_

Answer 1

Statement of Cash Flows (Direct Method) Cash flow from Operating Activities: Cash Inflows: Cash Received from Customers 500000 Cash Outflows: Cash payments for salaries Cash payments for advertising expenses Cash payments for utilities expenses Cash payments for office supplies expenses -275000 -100000 -25000 -3000 Net Cash flow from Operating activities 97000 Cash flow from Investing Activities: Sale of unused office furniture Purchase of Equipment 15000 -300000 Net Cash used in Investing Activities -285000 Cash flow from Financing Activities: Cash dividends paid Borrowings from banks -5000 250000 Net Cash flow from Financing Activities 245000 Net Increase in Cash Cash, Beginning Balance Cash, Ending Balance 57000 39000 96000

26) 500000

27) -403000

28) 97000

29) -285000

30) 245000

31) 57000

32) 96000