Question

At January 1, 2021, Café Med leased restaurant equipment from Crescent Corporation under a nine-year lease agreement. The lease agreement specifies annual payments of $30,000 beginning January 1, 2021, the beginning of the lease, and at each December 31 thereafter through 2028. The equipment was acquired recently by Crescent at a cost of $225,000 (its fair value) and was expected to have a useful life of 13 years with no salvage value at the end of its life. (Because the lease term is only 9 years, the asset does have an expected residual value at the end of the lease term of $127481) Crescent seeks a 12% return on its lease investments. By this arrangement, the lease is deemed to be an operating lease. (FV of $1. PV of $1. FVA of $1. PVA of $1. FVAD of $1 and PVAD of $1 (Use appropriate factors) from the tables provided.) Required: 1. What will be the effect of the lease on Café Med's earnings for the first year ignore taxes)? (Enfor decreases with negative sign.) 2. What will be the balances in the balance sheet accounts related to the lease at the end of the first year for Café Med fignore taxes)? (For all requirements, round your intermediate calculations and final answers to the nearest whole dollar.) Answer is complete but not entirely correct. Efect on mings Lease payable balance (end of year) Right-ofuse as balance end of year) (37.775) 136 911 159 136 $

Answer 1

(1) -- What will be the effect of the lease on Café Med's earnings for the first year?

Answer -

Particulars	Explanation	Amount ($)
Effect on earnings	Earnings decreases by the amount of annual lease payments	(30000)

.

(2) -- What will be the balances in the balance sheet accounts related to the lease at the end of the first year for Café Med?

Answer -

	Particulars	Explanation	Amount ($)
I.	Lease payable balance (end of year)	Step- (1) - Lease payable balance at the beginning - = Annual lease payments * PVAD of $1 (12%, 9) = $30000 * 5.96764 = $179029 Step- (2) - Interest expense - = (Lease payable - annual lease payments) * Interest rate = ($179029 - $30000) * 12% = $17883 Step- (3) - Lease payable balance (end of year) - = Step - (1) + Step - (2) - (Annual lease payments * 2) = $179029 + $17883 - ($30000 * 2) = $136912	136912
II.	Right-of-use asset balance (end of year)	Lease payable balance at the beginning - (Annual lease payments - Interest expense) = $179029 - ($30000 - $17883) = $166912	166912