Homework Answers
(a)
|
2013 |
2014 |
2015 |
2016 |
|
|
Accounts Receivable , Gross |
7189 + 149 =7338 |
6631 + 156 = 6787 |
6489 + 168 =6657 |
7019 + 199 =7218 |
(b)
|
2013 |
2014 |
2015 |
2016 |
|
|
% Allowance |
149/7338 =2.03 |
156/6787 =2.3 |
168/6657 =2.52 |
199/7019 =2.76 |
(c) Four year average of percentage of allowance to gross accounts receivables
= (2.03+2.3+2.52+2.76)/4 = 2.40
(d)
|
2013 |
2014 |
2015 |
2016 |
|
|
Adjusted allowance for doubtful accounts |
7338*2.40% =176.10 |
6787*2.40% =162.9 |
6657*2.4 =159.8 |
7218*2.4 =173.2 |
|
Balance Sheet Adjustments |
||||
|
Allowance for doubtful accounts |
176.1-149 =27.1 |
162.9-156+27.1 =34 |
159.8-168+34 =25.8 |
173.2-199+25.8 =0 |
|
Accounts Receivable, net |
-27.1 |
-34 |
-25.8 |
0 |
|
Deferred Tax Liabilities (allowance * 35%) It will be negative due to creation of deferred tax assets here |
-9.5 |
-11.9 |
-9 |
0 |
|
Retained Earnings. It will be in negative due to debit in Profit and loss because of allowances and deferred tax liability. = Allowances +deferred tax assets |
-(27.1-9.5) =-17.6 |
-(34-11.9) =-22.1 |
-(25.8-9) =-16.8 |
0-0 =0 |
|
Income statement adjustments |
||||
|
Bad debt expense |
27.1 |
34-277.1 =6.9 |
25.8-34 = -8.2 |
0-25.8 = -25.8 |
|
Income tax expense |
27.1 * 35% = -9.5 |
6.9*35% = -2.4 |
-8.2 * 35% =2.9 |
-25.8*35% =9 |
|
Net income (as it is decreased by bad debt and tax) = -(bad debt expense + income tax expense) |
-(27.1-9.5) = -17.6 |
-(6.9-2.4) = -4.5 |
-(8.2+2.9) = 5.3 |
-(25.8+9) =16.8 |
Add Answer to:
u 2014 2015 2016 Computer s receivables for each year Determine the percent of allowance to...
Reformulating Allowance for Doubtful Accounts and Bad Debt Expense Merck & Company reported the following from...
Reformulating Allowance for Doubtful Accounts and Bad
Debt Expense
Merck & Company reported the following from its 2016
financial statements.
$ millions Accounts receivable, net Allowance for doubtful accounts 2013 2014 2015 2016 $7,184 $6,626 $6,484 $7,018 146 153 165 95 a. Compute accounts receivable gross for each year. $ millions 2013 2014 2015 Accounts receivable, gross $ 2016 b. Determine the percentage of allowance to gross account receivables for each year. Round answers to two decimal places (ex: 0.02345...
Reformulate Carrefour’s 2015 consolidated income statement (I/S), 2014 and 2015 statements of financial positions (SFP; i.e.,...
Reformulate Carrefour’s 2015 consolidated income statement
(I/S),
2014 and 2015 statements of financial positions (SFP; i.e.,
balance sheets),
and 2015 statement of cash flows (SCF)
.
Carrefour 31 December Reported VS 2015 2014 2013 2015 2014 Year ended 31 December Continuing operations Other revenue Total revenue Cost of Sales Gross margin from recurring operations Sales, general and administrative expenses, depreciation and amort Recurring operating profit Net income from companies accounted for by the equity method Recurring operating income after net...
Calculate a 3-months simple moving average, for each possible month of years 2014/2015/2016. Calculate the MAD, MSE and MAPE for this method. In addition to the formulas in the computer, show one manual calculation of a forecast of this method, for any mo
Calculate a 3-months simple moving average, for each possible month of years 2014/2015/2016. Calculate the MAD, MSE and MAPE for this method. In addition to the formulas in the computer, show one manual calculation of a forecast of this method, for any month you choose (10 marks)JanFebMarAprMayJunJulAugSepOctNovDecYear474549485250515455566063201450515254565756595555658120155456585761626365676769752016
1. On December 31, 2016, Royal Corporation had the following account balances relate receivables prior to...
1. On December 31, 2016, Royal Corporation had the following account balances relate receivables prior to recording adjusting entries: e following account balances related to credit sales and Accounts receivable $25,000 Allowance for doubtful accounts 800 (credit) Sales revenues (all sales were on-account) 400,000 As the first step in the adjustments process, Royal decided that it will no longer attempt to collect a $500 balance owed to it by Regional Inc. and will write off this balance. Requirements: A. Present...
Requirements: a. By what percentage did Mydeco's revenues grow each year from 2013 to 2016? b....
Requirements:
a. By what percentage did Mydeco's revenues grow each
year from 2013 to 2016?
b. By what percentage did net income grow each
year?
c. Why might the growth rates of revenues and net income
differ?
2016 608.1 (293.9) 314.2 (125.7) (78.5) (37.4) 72.6 (40.7) 31.9 (11.2) 20.7 54.7 $0.38 2016 2012 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...
When creating the T charts, next to each transaction if you could number them so I...
When creating the T charts, next to each transaction if you
could number them so I know which transaction they belong to.
BALANCE SHEET Bank Recevables Inventory Tangible Asset Prepayments (Insurance) 6.000 Payables 3.150 3.500 Accumulated depreciation 3.780 120 10.000 7.450 1.800 Accruals (rent) 10.800 Capital 2.400 IReserves 24.500 24.500 After having opened the accounts, record entity transactions of the period 2015 and adjustments at the end of that period using "T" accounts. Prepare an income statement and a balance...
Requirements: a. By what percentage did Mydeco's revenues grow each year from 2013 to 2016? b....
Requirements:
a. By what percentage did Mydeco's revenues grow each
year from 2013 to 2016?
b. By what percentage did net income grow each
year?
c. Why might the growth rates of revenues and net income
differ?
2016 601.3 (292.0) 309.3 (121.3) (77.0) (40.4) 70.6 (40.9) 29.7 (10.4) 19.3 56.2 $0.34 2016 21.6 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...
Income Statement 2014 2015 2016 2017 Sales/Revenue 55.87B 55.36B 59.39B 62.76B Cost of Goods Sold (COGS)...
Income Statement
2014
2015
2016
2017
Sales/Revenue
55.87B
55.36B
59.39B
62.76B
Cost of Goods Sold (COGS) incl. D&A
20.52B
20.65B
23.43B
23.8B
COGS excluding D&A
11.97B
11.94B
15.64B
15.68B
Depreciation & Amortization Expense
8.55B
8.71B
7.79B
8.13B
Depreciation
7.38B
7.82B
6.27B
6.75B
Amortization of Intangibles
1.17B
890M
1.52B
1.38B
Gross Income
35.35B
34.7B
35.96B
38.96B
2014
2015
2016
2017
SG&A Expense
19.69B
19.84B
21.15B
20.62B
Research & Development
11.56B
11.95B
12.75B
13.14B
Other SG&A
8.14B
7.88B
8.4B
7.48B
Other Operating...
(a) Based on the information contained in these financial statements, determine the following values for each...
(a)
Based on the information contained in these financial statements,
determine the following values for each company. (Round
all percentages to 1 decimal place, e.g.
17.5%.)
(1) Profit margin for 2016. (For VF, use “Net Sales.”)
Profit margin
Columbia Sportswear Company
enter percentages rounded to 1
decimal place
%
VF Corporation
enter percentages rounded to 1
decimal place
%
(2) Gross profit for 2016. (Enter amounts in
thousands.)
Gross profit
(000’s)
Columbia Sportswear Company
$enter an amount in thousands of...
Oracle Corporation (ORCL) Income Statement All numbers in thousands Revenue 5/31/2018 5/31/2017 5/31/2016 5/31/2015 Total Revenue...
Oracle Corporation (ORCL) Income Statement
All numbers in thousands
Revenue
5/31/2018
5/31/2017
5/31/2016
5/31/2015
Total Revenue
39,831,000
37,728,000
37,047,000
38,226,000
Cost of Revenue
8,081,000
7,469,000
7,479,000
7,532,000
Gross Profit
31,750,000
30,259,000
29,568,000
30,694,000
Operating Expenses
Research Development
6,091,000
6,159,000
5,787,000
5,524,000
Selling General and Administrative
9,720,000
9,373,000
9,039,000
8,732,000
Non Recurring
-
-
-
-
Others
-
-
-
-
Total Operating Expenses
25,512,000
24,452,000
23,943,000
23,937,000
Operating Income or Loss
14,319,000
13,276,000
13,104,000
14,289,000
Income from Continuing Operations
Total...
Reformulating Allowance for Doubtful Accounts and Bad
Debt Expense
Merck & Company reported the following from its 2016
financial statements.
$ millions Accounts receivable, net Allowance for doubtful accounts 2013 2014 2015 2016 $7,184 $6,626 $6,484 $7,018 146 153 165 95 a. Compute accounts receivable gross for each year. $ millions 2013 2014 2015 Accounts receivable, gross $ 2016 b. Determine the percentage of allowance to gross account receivables for each year. Round answers to two decimal places (ex: 0.02345...
Reformulate Carrefour’s 2015 consolidated income statement
(I/S),
2014 and 2015 statements of financial positions (SFP; i.e.,
balance sheets),
and 2015 statement of cash flows (SCF)
.
Carrefour 31 December Reported VS 2015 2014 2013 2015 2014 Year ended 31 December Continuing operations Other revenue Total revenue Cost of Sales Gross margin from recurring operations Sales, general and administrative expenses, depreciation and amort Recurring operating profit Net income from companies accounted for by the equity method Recurring operating income after net...
1. On December 31, 2016, Royal Corporation had the following account balances relate receivables prior to recording adjusting entries: e following account balances related to credit sales and Accounts receivable $25,000 Allowance for doubtful accounts 800 (credit) Sales revenues (all sales were on-account) 400,000 As the first step in the adjustments process, Royal decided that it will no longer attempt to collect a $500 balance owed to it by Regional Inc. and will write off this balance. Requirements: A. Present...
Requirements:
a. By what percentage did Mydeco's revenues grow each
year from 2013 to 2016?
b. By what percentage did net income grow each
year?
c. Why might the growth rates of revenues and net income
differ?
2016 608.1 (293.9) 314.2 (125.7) (78.5) (37.4) 72.6 (40.7) 31.9 (11.2) 20.7 54.7 $0.38 2016 2012 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...
When creating the T charts, next to each transaction if you
could number them so I know which transaction they belong to.
BALANCE SHEET Bank Recevables Inventory Tangible Asset Prepayments (Insurance) 6.000 Payables 3.150 3.500 Accumulated depreciation 3.780 120 10.000 7.450 1.800 Accruals (rent) 10.800 Capital 2.400 IReserves 24.500 24.500 After having opened the accounts, record entity transactions of the period 2015 and adjustments at the end of that period using "T" accounts. Prepare an income statement and a balance...
Requirements:
a. By what percentage did Mydeco's revenues grow each
year from 2013 to 2016?
b. By what percentage did net income grow each
year?
c. Why might the growth rates of revenues and net income
differ?
2016 601.3 (292.0) 309.3 (121.3) (77.0) (40.4) 70.6 (40.9) 29.7 (10.4) 19.3 56.2 $0.34 2016 21.6 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...
Income Statement
2014
2015
2016
2017
Sales/Revenue
55.87B
55.36B
59.39B
62.76B
Cost of Goods Sold (COGS) incl. D&A
20.52B
20.65B
23.43B
23.8B
COGS excluding D&A
11.97B
11.94B
15.64B
15.68B
Depreciation & Amortization Expense
8.55B
8.71B
7.79B
8.13B
Depreciation
7.38B
7.82B
6.27B
6.75B
Amortization of Intangibles
1.17B
890M
1.52B
1.38B
Gross Income
35.35B
34.7B
35.96B
38.96B
2014
2015
2016
2017
SG&A Expense
19.69B
19.84B
21.15B
20.62B
Research & Development
11.56B
11.95B
12.75B
13.14B
Other SG&A
8.14B
7.88B
8.4B
7.48B
Other Operating...
(a)
Based on the information contained in these financial statements,
determine the following values for each company. (Round
all percentages to 1 decimal place, e.g.
17.5%.)
(1) Profit margin for 2016. (For VF, use “Net Sales.”)
Profit margin
Columbia Sportswear Company
enter percentages rounded to 1
decimal place
%
VF Corporation
enter percentages rounded to 1
decimal place
%
(2) Gross profit for 2016. (Enter amounts in
thousands.)
Gross profit
(000’s)
Columbia Sportswear Company
$enter an amount in thousands of...
Oracle Corporation (ORCL) Income Statement
All numbers in thousands
Revenue
5/31/2018
5/31/2017
5/31/2016
5/31/2015
Total Revenue
39,831,000
37,728,000
37,047,000
38,226,000
Cost of Revenue
8,081,000
7,469,000
7,479,000
7,532,000
Gross Profit
31,750,000
30,259,000
29,568,000
30,694,000
Operating Expenses
Research Development
6,091,000
6,159,000
5,787,000
5,524,000
Selling General and Administrative
9,720,000
9,373,000
9,039,000
8,732,000
Non Recurring
-
-
-
-
Others
-
-
-
-
Total Operating Expenses
25,512,000
24,452,000
23,943,000
23,937,000
Operating Income or Loss
14,319,000
13,276,000
13,104,000
14,289,000
Income from Continuing Operations
Total...
Most questions answered within 3 hours.
-
Hydrobromic acid
dissolves solid iron according to the followiaung reaction:
Fe(s)+2HBr(aq)→
FeBr2(aq)+ H2(g)
Part A. What...
asked 1 hour ago -
Verify the following vector identity in SPHERICAL
COORDINATES.
div(curl(A)) = 0
asked 3 hours ago -
The work function (Φ) for a metal is 7.50×10-19 J.
What is the longest wavelength (nm)...
asked 4 hours ago -
1. Would the following procedural changes cause the
calculated mass percent Ni2+ ion in Ni(NH3)nCl2 to...
asked 5 hours ago -
1. Why does the voltage of the capacitor vary with frequency?
where does this missing voltage...
asked 6 hours ago -
p p please write each step out clearly
3. A manager of a company is considering...
asked 5 hours ago -
On October 1, Ebony Ernst organized Ernst Consulting; on October
3, the owner contributed $83,540 in...
asked 7 hours ago -
A.)As an electron moves through a region of space, its speed
decreases from 9.60 × 106...
asked 7 hours ago -
In java with the netbeans program do:
Through object programming
Create a class "ContadorP", which is...
asked 7 hours ago -
Pattern Corporation acquired all of Science
Company's outstanding stock on January 1, 2016 for $600,000 cash....
asked 7 hours ago -
Here are all accounts Tyler Co. maintains.
Tax expenses $4,750
Common stocks $48,840
SG&A expenses $2,500...
asked 7 hours ago -
Lis
out the types and equation of wind profile and the respective
variables in the fds...
asked 7 hours ago