Question

Using the data below, answering the following questions:                                 &

Using the data below, answering the following questions:                                        

Fixed costs         $12,500,000                       

Variable cost/day            $350                      

Charge (rev)/day             $1,200                  

Inpatient days   16,000                  

  1. Construct the hospital's base case projected P&L statement                                      
  2. What is the hospital's breakeven point (volume / patient days needed to breakeven)?            
  3. What is the economic breakeven (volume required) to provide a profit of $1,000,000?  
  4. What is the total contribution margin if volume decreases by 20%?

Based on the scenario in d., if fixed costs remain the same, what is the hospital's profit or loss?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

A.Construct the hospital's base case projected P&L statement :

Revenue - Variable Cost = Contribution .

Contribution- Fixed Cost = Profit

Total Revenue 16000*1200 19200000
Total Variable Cost 16000*350 5600000
Contribution Margin 16000*(1200-350) 13600000
Fixed Cost 12500000
Profit 1100000

B.What is the hospital's breakeven point (volume / patient days needed to breakeven)?   

Break Even Point = Fixed costs / ( selling price – variable costs )

12500000/(1200-350) = 14705.88 Inpatient Days.

C.What is the economic breakeven (volume required) to provide a profit of $1,000,000?  

The formula for calculation of output to earn a certain amount of profit is as follows :

(Fixed Cost + Desired Profit) / Contribution Per Unit

(12500000+1000000) / (1200-350) = 15882.35 Inpatient Days.

D.What is the total contribution margin if volume decreases by 20%?

Here Inpatient Days is Volume . i.e. 16000 . Volume decreases by 20% i. e 3200

Volume = 16000-3200 = 12800 Inpatient Days

Total Revenue 12800*1200 15360000
Total Variable Cost 12800*350 4480000
Contribution Margin 12800*(1200-350) 10880000

Based on the scenario in d., if fixed costs remain the same, what is the hospital's profit or loss?

Profit / Loss = Contribution Margin - Fixed Cost

10880000-12500000 = -1620000.

i.e. Loss is 1620000.

Add a comment
Know the answer?
Add Answer to:
Using the data below, answering the following questions:                                 &
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • please type answer CHAPTER 5 HOMEWORK - COSTING AND PROFIT ANALYSIS Homework 2.1, Chapter 5 Using...

    please type answer CHAPTER 5 HOMEWORK - COSTING AND PROFIT ANALYSIS Homework 2.1, Chapter 5 Using the data below, answering the following questions: Fixed costs $12,500,000 Variable cost/day $350 Charge (rev)/day $1,200 Inpatient days 16,000 a. Construct the hospital's base case projected P&L statement b. What is the hospital's breakeven point (volume / patient days needed to breakeven)? c. What is the economic breakeven (volume required) to provide a profit of $1,000,000? d. What is the total contribution margin if...

  • accounting question 5.4. General Hospital, a not-for-profit acute care facility, has the following cost structure for...

    accounting question 5.4. General Hospital, a not-for-profit acute care facility, has the following cost structure for its inpatient services Fixed Costs Variable costs per inpatient day Charge (revenue) per inpatient day $10,000,000 200 1,000 The hospital expects to have a patient load of 15,000 inpatient days next year. a. Construct the hospitals base case projected P&L statement b. What is the hospitals breakeven point? c. What volume is required to provide a profit of $1,000,000? A profit of $500,000? d....

  • North Central Bronx hospital has estimated the following costs for its in-patient services Fixed cost $12,000,000...

    North Central Bronx hospital has estimated the following costs for its in-patient services Fixed cost $12,000,000 Variable cost per inpatient day $300 North Central Bronx hospital expect to have 18,000 in patient day neat year, » What is the hospital's underlying cast structure? B. What are the hospitals expected total cost? What is the hospital's estimated to tal cost at 19000 inpatient days? At 25,000 patient day? Do what is the average cost per patient day at 19,000, 25000 and...

  • Consider the following cost and revenue data for Shasta Memorial Hospital: Fixed costs = $15,000,000. Variable...

    Consider the following cost and revenue data for Shasta Memorial Hospital: Fixed costs = $15,000,000. Variable cost per inpatient day = $250. Revenue per inpatient day = $1,000. What is the expected profit at a volume of 25,000 inpatient days? a. -$3,750,000 b. $0 c. $1,750,000 d. $2,750,000 e. $3,750,000

  • You are considering starting a walk-in clinic. Your financial projections for the first year of operations...

    You are considering starting a walk-in clinic. Your financial projections for the first year of operations are below. Revenue and variable costs are based on the projected number of visits. Medical and administrative supplies are variable costs; all other costs are fixed costs. Medical and administrative supplies are variable costs; all other costs are fixed costs. Projected Visits Revenues Wages & benefits Rent Depreciation Utilities Medical supplies Administrative supplies 15,000 $750,000 300,000 15,000 40,000 7,500 65,000 12,000 a. Construct the...

  • please do 1st 3. thanks suncuy variable. Consistent with these assumptions, as volume CVP analysis relies...

    please do 1st 3. thanks suncuy variable. Consistent with these assumptions, as volume CVP analysis relies on the assumptions that costs are either strictly fixed or strictly variable. Consistent decreases a total fixed costs decrease. b. total variable costs remain constant c. total costs decrease. d. total costs remain constant. The total contribution margin decreases if sales volume remains the same and a. fixed expenses increase. b. fixed expenses decrease c. variable expense per unit increases. d. variable expense per...

  • please help with 8,9,10 suncuy variable. Consistent with these assumptions, as volume CVP analysis relies on...

    please help with 8,9,10 suncuy variable. Consistent with these assumptions, as volume CVP analysis relies on the assumptions that costs are either strictly fixed or strictly variable. Consistent decreases a total fixed costs decrease. b. total variable costs remain constant c. total costs decrease. d. total costs remain constant. The total contribution margin decreases if sales volume remains the same and a. fixed expenses increase. b. fixed expenses decrease c. variable expense per unit increases. d. variable expense per unit...

  • Use the following information about Hospital X to answer the questions that follow

    Use the following information about Hospital X to answer the questions that follow (review chapter 5 for information about formulas used to calculate, and make sure to show all work for full credit) Fixed Cost = $5,000,000 Variable Cost Per Patient Day = $500 Revenue Per Patient Day = $7502013 Patient Days =  34.000 1. (1 pt) What are the total costs for the organization? 2. (1 pt) Is the hospital making a profit or loss? What is the profit loss? 3. (1pt) What is the total contribution margin...

  • Assume that a radiologist group practice has the following cost structure:

    Assume that a radiologist group practice has the following cost structure:Fixed costs$800,000Variable cost per procedure$60Charge (price) per procedure$460 Furthermore, assume that the group expects to perform 5,000 procedures in the coming year.a. Construct the group’s base case projected P&L statement. (See exhibit 5-5).b. What is the group’s contribution margin per unit?c. What is the group’s breakeven point in volume?d. What volume is required to provide an operating profit of $400,000?e. What is the group’s operating leverage?f. Provide an interpretation of the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT