Question

VVK3HW Protinaxi Acme General Stores is considering a project to open a new store in a rural town. The company will invest ca

0 0
Add a comment Improve this question Transcribed image text
Answer #1
12% PV at 12% 13% PV at 13% 14% PV at 14% 15% PV at 15% 16% PV at 16%
1 2 3 4=2*3 5 6=2*5 7 8=2*7 9 10=2*9 11 12=2*11
Initial cash outlay -345000 1 -345000.00 1 -345000.00 1 -345000.00 1 -345000.00 1 -345000.00
Income at EOY 1 -74000 0.8929 -66074.60 0.885 -58476.02 0.8772 -51295.17 0.8696 -44606.28 0.8621 -38455.07
Income at EOY 2 154410 0.7972 123095.65 0.7831 96396.21 0.7695 74176.88 0.7561 56085.14 0.7432 41682.48
Income at EOY 3 194154 0.7118 138198.82 0.6931 95785.60 0.675 64655.28 0.6575 42510.85 0.6407 27236.70
Income at EOY 4 222705 0.6355 141529.03 0.6133 86799.75 0.5921 51394.13 0.5718 29387.17 0.5523 16230.53
Income at EOY 5 273124 0.5674 154970.56 0.5428 84118.02 0.5194 43690.90 0.4972 21723.11 0.4761 10342.38
146719.45 -40376.44 -162377.97 -239900.01 -287962.99
Profitability Index=
1+(NPV/Initial Investment) 1+(146719.45/345000) 1+(-40376.44/345000)= 1+(-162377.97/345000)= 1+(-239900.01/345000)= 1+(-287962.99/345000)=
1.43 0.88 0.53 0.30 0.17
Add a comment
Know the answer?
Add Answer to:
VVK3HW Protinaxi Acme General Stores is considering a project to open a new store in a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Acme General Stores is considering a project to open a new store in a rural town....

    Acme General Stores is considering a project to open a new store in a rural town. The company will invest cash at the beginning install and stock the store. Then the company marketing team and accountants forecast the net income for this new store based on the results of other stores opened previously in similar rural towns. The flowing values are the net cash inflow and outflows. Acme Corp uses a 15% rate of return. Calculate the Profitability Index for...

  • Acme Corp is considering a project to increase production by expanding the production facility. The company...

    Acme Corp is considering a project to increase production by expanding the production facility. The company will invest cash at the start of the project the invest in machines a training new employees in the following years while income from increased production is also received. The flowing values are the net cash inflow and outflows. Acme Corp uses a 14% rate of return. Calculate the Net Present Value for the project. Initial Cash Outlay at beginning of project Income at...

  • 8. Abandonment options Acme Co. is considering a four-year project that will require an initial investment of $15,...

    8. Abandonment options Acme Co. is considering a four-year project that will require an initial investment of $15,000. The base-case cash flows for this project are projected to be $12,000 per year. The best-case cash flows are projected to be $19,000 per year, and the worst-case cash flows are projected to be -$3,000 per year. The company's analysts have estimated that there is a 50% probability that the project will generate the base-case cash flows. The analysts also think that...

  • XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and...

    XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and is expected to last ten years. However, the machine will need maintenance costing $25,000 at the end of year three and at the end of year seven. In addition, purchasing this machine would require an immediate investment of $30,000 in working capital which would be released for investment elsewhere -at the end of the 10 years. The machine is expected to have a $14,000...

  • XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and...

    XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and is expected to last ten years. However, the machine will need maintenance costing $25,000 at the end of year three and at the end of year seven. In addition, purchasing this machine would require an immediate investment of $30,000 in working capital which would be released for investment elsewhere -at the end of the 10 years. The machine is expected to have a $14,000...

  • Sway's Back Store is considering a project which will require the purchase of $5 million in...

    Sway's Back Store is considering a project which will require the purchase of $5 million in new equipment. The equipment will be depreciated straight-line to a book value of $0.5 million over the 5-year life of the project. Annual sales from this project are estimated at $950,000. The variable cost is 40% of the annual sales and there is an annual fixed cost of $100,000. Sway's Back Store will sell the equipment at the end of the project for a...

  • Taylor Company is considering the purchase of a new machine. The machine will cost $180,000 and...

    Taylor Company is considering the purchase of a new machine. The machine will cost $180,000 and is expected to last for 9 years. However, the machine will need maintenance costing $15,000 at the end of year four and maintenance costing $30,000 at the end of year eight. In addition, purchasing this machine would require an immediate investment of $32,000 in working capital which would be released for investment elsewhere at the end of the 9 years. The machine is expected...

  • You are evaluating the HomeNet project under the following​ assumptions: new tax laws allow​ 100% bonus...

    You are evaluating the HomeNet project under the following​ assumptions: new tax laws allow​ 100% bonus depreciation​ (all the depreciation​ expense, $ 7.5 million, occurs when the asset is put into​ use, in this case​ immediately). Research and development expenditures total $ 15 million in year 0 and​ selling, general, and administrative expenses are $ 2.8 million per year​ (assuming there is no​ cannibalization). Also assume HomeNet will have no incremental cash or inventory requirements​ (products will be shipped directly...

  • XYZ Company is considering the purchase of a new piece of equipment and has gathered the...

    XYZ Company is considering the purchase of a new piece of equipment and has gathered the following information about the purchase: ? Initial investment Annual cost savings Salvage value in 6 years $30,000 20% of original cost of the equipment $11,000 10% Repair in 4 years Cost of capital Life of project 6 years If the new piece of equipment is purchased then the equipment currently being used can be sold at the time of purchase of the new equipment...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT