Steamboat Springs Furniture, Inc., is considering purchasing a new finishing lathe that costs $61,554.00. The lathe...
Steamboat Springs Furniture, Inc., is considering purchasing a new finishing lathe that costs $61,554.00. The lathe will generate revenues of $97,844.00 per year for five years. The cost of materials and labor needed to generate these revenues will total $50,561.00 per year, and other cash expenses will be $11,338.00 per year. The machine is expected to sell for $9,813.00 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Steamboat Springs' marginal tax rate is 36.00 percent, and its cost of capital is 13.00 percent.
What is the project cash flow for the first year of the project?
What is the project cash flow for the second year?
What is the project cash flow for the last year of the project? (HINT: Add project cash flow plus the terminal value)
What is the NPV of the project?
Homework Answers
1: cash flow in Year 1= -61554
2: cash flow in Year 2 = 27436.69
3: cash flow in last year= 33717.01
4: NPV = 38355.88
| Year |
Cost of new machine |
Tax
shield- depreciation |
Sale of new machine |
(Sales-cost) after tax |
Net CF |
| 0 | -61554 | -61554 | |||
| 1 | 4431.888 | 23004.8 | 27436.688 | ||
| 2 | 4431.888 | 23004.8 | 27436.688 | ||
| 3 | 4431.888 | 23004.8 | 27436.688 | ||
| 4 | 4431.888 | 23004.8 | 27436.688 | ||
| 5 | 4431.888 | 6280.32 | 23004.8 | 33717.008 | |
| NPV | 38355.88 |
Add Answer to:
Steamboat Springs Furniture, Inc., is considering purchasing a
new finishing lathe that costs $61,554.00. The lathe...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $4,800 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,000 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane's tax...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,100 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,300 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $4,500 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane's tax...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,500 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...
Current Alem III Progress Cranc Lumber, Inc., is considering purchasing a new wood saw that costs...
Current Alem III Progress Cranc Lumber, Inc., is considering purchasing a new wood saw that costs $50.000. The saw will generate revenues of $100,000 per year for five ycars. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $2,900 at the end of its five-year life and will be depreciated on a straight-line basis over five years...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will generate revenues of $100.000 per year for five years. The cost of materials and labor needed to generate these revenues will total 60.000 per year and other cash expenses will be $10.000 per year. The machine is expected to for $2.100 the end of its free year and will be deprecated on a strach-line basis over five years to crea te is 30 percent...
Fresno Furniture Manufacturing Inc. currently earns annual revenues of $850,000 and incurs total operating expenses (excluding...
Fresno Furniture Manufacturing Inc. currently earns annual revenues of $850,000 and incurs total operating expenses (excluding depreciation and interest expense) of 40.00% of revenues. Its earnings are taxed at a rate of 40%. Today, its budgeting committee is evaluating the purchase of a new lathe. The lathe is expected to cost $80,000, plus $4,000 in freight and setup expenses, and will be depreciated using straight-line depreciation. It is expected that the lathe will have a useful life of five years...
Your answer is partially correct. Crane Lumber, Inc., is considering purchasing a new wood saw that...
Your answer is partially correct. Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $4,800 at the end of its five-year life and will be depreciated ona straight-line basis over five years...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,000 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane's tax...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $4,500 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane's tax...
Current Alem III Progress Cranc Lumber, Inc., is considering purchasing a new wood saw that costs $50.000. The saw will generate revenues of $100,000 per year for five ycars. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $2,900 at the end of its five-year life and will be depreciated on a straight-line basis over five years...
Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will generate revenues of $100.000 per year for five years. The cost of materials and labor needed to generate these revenues will total 60.000 per year and other cash expenses will be $10.000 per year. The machine is expected to for $2.100 the end of its free year and will be deprecated on a strach-line basis over five years to crea te is 30 percent...
Fresno Furniture Manufacturing Inc. currently earns annual revenues of $850,000 and incurs total operating expenses (excluding depreciation and interest expense) of 40.00% of revenues. Its earnings are taxed at a rate of 40%. Today, its budgeting committee is evaluating the purchase of a new lathe. The lathe is expected to cost $80,000, plus $4,000 in freight and setup expenses, and will be depreciated using straight-line depreciation. It is expected that the lathe will have a useful life of five years...
Your answer is partially correct. Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $4,800 at the end of its five-year life and will be depreciated ona straight-line basis over five years...
Most questions answered within 3 hours.
-
Write a program to solve the Josephus problem, with the following
modification:
Sample Input:
./a.out n...
asked 2 hours ago -
At the start of a CD it is spinning at a rate of 525 rpm
(revolutions...
asked 2 hours ago -
4. Without doing any calculations, predict whether the observed
∆T would increase, decrease or remain the...
asked 4 hours ago -
Based on the range, which of the following sets of scores has
the greatest variability? 3,...
asked 5 hours ago -
Ripples in a pond travel at a velocity of 3 m/s with one peak
passing a...
asked 4 hours ago -
A man stands on the roof of a building of height 13.0 mm and
throws a...
asked 5 hours ago -
The extent to which assets are financed by borrowed funds and
other liabilities is indicated by:...
asked 6 hours ago -
Explain in detail
Germany is the fifth largest economy
explain what goods and services Germany specializes...
asked 6 hours ago -
The density of platinum is 21.45 g/mL. If a cube of platinum
with a mass of...
asked 6 hours ago -
Accounts Receivable
Sales
A/R Posting
Extended Sales Invoice
Packing Slip
Compare invoice to packing slip 2...
asked 6 hours ago -
Michaella, age 23, is a full-time law student and is claimed by
her parents as a...
asked 6 hours ago -
Why are polymers not typically casted into products?
asked 6 hours ago