*Please show all excel formulas used* Thank you!
Net present value is the most commonly used technique for taking capital budgeting decisions in order to determine whether the long term project is worthy of funding or not. The criteria for choosing a project by taking net present value in consideration is that the project should generate a positive net present value.
Calculation of the annual depreciation of the machine using the straight line depreciation method:-
Annual depreciation= Initial cost / Useful life
= 990,000 / 5= $198,000
Using Excel, proforma Income Statement is made:-
The formula sheet of the above Cash flow worksheet is given below:-
We can now calculate the net present value of the machine using the following formula:-
Calculation of Net Present Value using Excel is done below :-
The formula sheet of the above NAV worksheet is given below:-
The net present value of the investment is $334959.5197
*Please show all excel formulas used* Thank you! 29. Project Analysis and Inflation Earp Brothers, Inc.,...
Project Analysis and Inflation Dickinson Brothers, Inc., is considering investing in a machine to produce computer keyboards. The price of the machine will be $1.2 million, and its economic life is five years. The machine will be fully depreciated by the straight- line method. The machine will produce 25,000 keyboards each year. The price of each keyboard will be $47 in the first year and will increase by 3 percent per year. The production cost per keyboard will be $17...
Dickinson Brothers, Inc., is considering investing in a machine to produce computer keyboards. The price of the machine will be $983,000, and its economic life is five years. The machine will be fully depreciated by the straight-line method. The machine will produce 28,000 keyboards each year. The price of each keyboard will be $30 in the first year and will increase by 5 percent per year. The production cost per keyboard will be $10 in the first year and will...
Please only answer if you know the answer to it. 3. Inflation in project analysis Aa Aa E It is often easy to overlook the impact of inflation on the net present value of the project. Not incorporating the impact of inflation in determining the value of the cash flows of the project can result in erroneous estimations. Consider the following scenario: Sto Associates Co. is considering opening a new division to produce units that it expects to sell at...
3. Inflation in project analysis Aa Aa It is often easy to overlook the impact of inflation on the net present value of the project. Not incorporating the impact of inflation in determining the value of the cash flows of the project can result in erroneous estimations. Consider the following scenario: Houston and Smith Corp. is considering opening a new division to produce units that it expects to sell at a price of $15,700 each in the first year of...
ABC Corporation is considering an expansion project. The proposed project has the following features:(8 points) The project has an initial cost of $2,000,000 (machine: $1,800,000, insurance: $40,000, shipping $60,000, modification: $100,000) --this is also the amount which can be depreciated using the following 3 year MACRS depreciation schedule: Year Depreciation Rate 1 33% 2 45 3 15 4 7 The sales price is expected to increase by 3 percent per year due to inflation. The variable cost is expected to...
Please answer using excel ONLY & add formulas 123 Inc. is considering purchasing a new machine. The machine will cost $3,500,000. The machine will be used for a project that lasts 3 years. The expected salvage of the machine at the end of the project is $300,000. The machine will be used to produce widgets. The marketing department has forecasted that the company will be able to sell 280,000 widgets per year. The marketing department believes that the company will...
PLEASE SHOW EXCEL FORMULAS USED TO SOLVE Suppose a stock had an initial price of $79 per share, paid a dividend of $1.45 per share during the year, and had an ending share price of $88. What was the dividend yield? The capital gains yield? nitial price Dividend paid Ending share prices Complete the following analysis. Do not hard code values in your calculations. Dividend yield Capital gains yield Suppose a stock had an initial price of $79 per share,...
(New project analysis) Garcia's Truckin' Inc. is considering the purchase of a new production machine for $150,000. The purchase of this machine will result in an increase in earnings before interest and taxes of $40,000 per year. To operate the machine properly, workers would have to go through a brief training session that would cost $5,000 after taxes. It would cost$6,000 to install the machine properly. Also, because this machine is extremely efficient, its purchase would necessitate an increase in...
New project analysis Garcia's Truckin' Inc. is considering the purchase of a new production machine for $300,000. The purchase of this machine will result in an increase in earnings before interest and taxes of $40,000 per year. To operate the machine properly, workers would have to go through a brief training session that would cost $7,000 after taxes. It would cost $4,000 to install the machine properly. Also, because this machine is extremely efficient, its purchase would necessitate an...
(New project analysis) Garcia's Truckin' Inc. is considering the purchase of a new production machine for $250,000.The purchase of this machine will result in an increase in earnings before interest and taxes of $60,000 per year. To operate the machine properly, workers would have to go through a brief training session that would cost $3,000 after taxes. It would cost $6,000 to install the machine properly. Also, because this machine is extremelyefficient, its purchase would necessitate an increase in inventory...