BASIC INFORMATION: A three-year project will cost $60,000 to
construct. This will be depreciated straight-line to zero over the
three-year life. The price per unit sold is $20 and the variable
cost per unit sold is $10. Fixed costs are $30,000 per year.
In addition to the BASIC INFORMATION, you find that a salvage
company will pay you $10,000 for the assets at the end of year 3.
The project will require an investment of $10,000 up front for net
working capital. If you expect to sell 7,000 units per year,
compute the NPV assuming a required return of 15% and a tax rate of
30%.
A. Less than $0
B. $11,347
C. $14,416
D. $18,807
E. More than $20,000
The answer is D, please show all the steps, thanks!
Please refer to below spreadsheet for calculation and answer. Cell reference also provided.
Cell reference -
Hope this will help, please do comment if you need any further explanation. Your feedback would be highly appreciated.
BASIC INFORMATION: A three-year project will cost $60,000 to construct. This will be depreciated straight-line to...
A project requires an initial fixed asset investment of $600,000, which will be depreciated straight-line to zero over the six-year life of the project. The pre-tax salvage value of the fixed assets at the end of the project is estimated to be $50,001. Projected sales volume for each year of the project is shown below. The sale price is $50 per unit for the first three years, and $45 per unit for years 4 through 1. A $30,000 initial investment...
. The new equipment will have a cost of $9,000,000, and it will be depreciated on a straight-line basis over a period of six years (years 1-6) The old machine is also being depreciated on a straight-line basis. It has a book value or 200,000 (at year 0) and four more years of depreciation left ($50,000 per year). . The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old...
Intro Consider a project with a 4-year life. The initial cost to set up the project is $100,000. This amount is to be linearly depreciated to zero over the life of the project and there is no salvage value. The required return is 15% and the tax rate is 34%. You've collected the following estimates: Base case Pessimistic Optimistic Unit sales per year (Q) 7,000 5,000 9,000 Price per unit (P) 50 4 0 Variable cost per unit (VC) 20...
Revenues generated by a new fad product are forecast as follows: Year Revenues $60,000 30,000 20,000 10,000 m Thereafter 0 Expenses are expected to be 50% of revenues, and working capital required in each year is expected to be 10% of revenues in the following year. The product requires an immediate investment of $54,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over...
Consider a three year project with an initial fixed asset investment of $583206, straight-line depreciation to zero over the lifetime of the project and no salvage value. Each item will be sold for a $74 price Variable costs are $20 for each item, and an annual fixed cost of $162680 will be incurred. The current estimate of units sold per year is 31384 units. The company has a tax rate of 40% and the discount rate is 10%. How sensitive...
Consider a three year project with an initial fixed asset investment of $418142, straight-line depreciation to zero over the lifetime of the project and no salvage value. Each item will be sold for a $71 price. Variable costs are $21 for each item, and an annual fixed cost of $190809 will be incurred. The current estimate of units sold per year is 37006 units. The company has a tax rate of 32% and the discount rate is 10%. How sensitive...
You are is considering replacing a five-year-old machine that originally cost $50,000. It was being depreciated using straight-line to an expected salvage value of zero over its original 10-year life and could now be sold for $40,000. The replacement machine would cost $190,000 and have a five-year expected life. It would be depreciated using the MACRS 5-year class life. The actual expected salvage value of this machine after five years is $20,000. The new machine is expected to operate much...
Sensys AB is considering a new capital budgeting project that will last for three years. Sensys plans on using a cost of capital of 3% to evaluate this project. Sensys has also capital expenditures of 90,000 which will be depreciated straight-line over 3 years. Based on extensive research, it has prepared the following incremental cash flow projections: Year 0 1 2 3 Sales (Revenues) 100,000 100,000 100,000 - Cost of Goods Sold (50% of Sales) 50,000 50,000 50,000 - Depreciation...
show work
18. Thornley Machines is considering a 3-year project with an initial cost of $400,000. The project will not directly produce any sales but will reduce operating costs by $175,000 a year before taxes. The equipment is depreciated straight-line to a zero book value over the life of the project. At the end of the project the equipment will be sold for an estimated $100,000. The tax rate is 35 percent. The project will require $60,000 in extra inventory...
Question 1 2 pts A project costs $100,000, will be depreciated straight-line to zero over its 4 year life, and will require a networking capital investment of $5.000 up-front. The firm has a tax rate of 35% and a required return of 15%. The project generates an annual operating cash flow (OCF) of $45,000. What is the project's NPV? $-18,633.12 $ 23,474.03 o $ 26,332.79 $ 28,474.03 O $ 45,603.09 Question 2 2 pts Calculate the NPV of the following...