Adjusted Trial Balance | ||
Cash | $8,000 | |
Accounts receivable | $12,000 | |
Prepaid rent | $2,000 | |
Supplies | $0 | |
Furniture | $36,000 | |
Accumulated Depreciation | $4,000 | |
Accounts payable | $10,000 | |
Salary payable | $3,000 | |
Share Capital | $26,000 | |
Retained Earnings | $13,000 | |
Dividends | $4,000 | |
Service Revenue | $16,000 | |
Salary Expense | $5,000 | |
Rent Expense | $1,000 | |
Utilities expense | $1,000 | |
Depreciation expense | $1,000 | |
Supplies Expense | $2,000 | |
Total | $72,000 | $72,000 |
Income Statement | ||
Account Titles | Amount | |
Service Revenue | $16,000 | |
Less: Operating Expenses | ||
Salary Expense | $5,000 | |
Rent Expense | $1,000 | |
Utilities expense | $1,000 | |
Depreciation expense | $1,000 | |
Supplies Expense | $2,000 | |
Total Operating Expenses | $10,000 | |
Operating Income | $6,000 | |
Statement of Retained Earnings | ||
Items | Amounts | |
Retained Earnings, 1/1/2017 | $13,000 | |
Add: Net Income | $6,000 | |
Less: Dividend | ($4,000) | |
Retained Earnings, 31/1/2017 | $15,000 | |
Balance Sheet | ||
Amount | ||
ASSETS | ||
Current Assets: | ||
Cash | $8,000 | |
Accounts receivable | $12,000 | |
Prepaid rent | $2,000 | |
Total Current Assets | $22,000 | |
Furniture | $36,000 | |
Less: Accumulated Depreciation | ($4,000) | $32,000 |
Total Assets | $54,000 | |
LIABILITIES AND STOCKHOLDER'S EQUITY | ||
Liabilities | ||
Current Liabilities: | ||
Accounts payable | $10,000 | |
Salary payable | $3,000 | |
Total Current Liabilities | $13,000 | |
Stockholder's Equity | ||
Share Capital | $26,000 | |
Retained Earnings | $15,000 | |
Total Stockholders' Equity | $41,000 | |
Total Liabilities and sstockholder's Equity | $54,000 |
Requirement 2 please The unadjusted trial balance of The Rock Industries Ltd. at January 31, 2017,...
The unadjusted trial balance of Princess Ltd. at October 31, 2017, appears below. The adjustment data at October 31, 2017, is provided. Adjustment data at October 31, 2017. A. Accrued service revenue at October 31, 2017, $2,300. B. Prepaid rent expired during the month. The unadjusted prepaid balance of $3,000 relates to the period October through December. C. Supplies used during October, $2,600. D. Depreciation on furniture for the month. The estimated useful life of the furniture is three years....
Requirement 2. The accounts listed in the unadjusted trial balance, together with their unadjusted balances as of December 31, 2018 have been opened for you in T-account form. Post the adjusting entries to T-accounts using the adjustment letters (a, b, c, etc.) as posting references. Determine the ending balances for all T-accounts (including any that may not be affected by any of the adjusting entries) on December 31, 2018. Calculate each accounts balance and enter the balance, along with a...
Consider the unadjusted trial balance of London, Inc. at December 31, 2016, and the related month-end adjustment data a (Click the icon to view the month-end adjustment data.) Requirements 1. Using the worksheet, prepare the adjusted trial balance of London, Inc. at December 31, 2016. The unadjusted balances have been entered for you. Key each adjusting entry by letter. 2. Prepare the single-step monthly income statement, the statement of retained earnings, and the classified balance sheet. More Info - X...
Consider the unadjusted trial balance of AEA Insurers at October31, 20x2, and the related month-enc adjustment data. TRIAL BALANCE ACCOUNT TITLE DEBIT CREDIT Cash 6,300 Accounts receivable 8,000 Prepaid rent 6,000 Supplies 600 Equipment 27,000 Accumulated depreciation 3,000 Accounts payable 2,800 Salary payable Karen Cabot, capital 38,000 Karen Cabot, withdrawals 3,600 Service revenue 9,400 Salary expense 1,400 Rent expense Utilities expense 300 Depreciation expense Supplies expense _________ ________ 53,200 53,200 Adjustment data: Accrued service revenue at October 31,...
The following shows the unadjusted Trial Balance of Services as at 31 August 2020 is as follows: Services Unadjusted Trial Balance as at 31 August 2020 Debit Credit RM RM Cash at Bank 70,400 Account Receivable 100,600 Provision for Doubtful Debts 4,000 Premises 220,000 Furniture 40,000 Accumulated Depreciation - Depreciation 8,000 Accounts Payable 80,000 Unearned Revenue 24,000 Loan @ 6% interest 100,000 Capital, Services 200,000 Drawings 3,000 Revenue 103,000 Prepaid Insurance 36,000 Utility expense 21,000 Salary Expense 25,000 Interest Expense...
Accounting 1 Handouts 10. Consider the unadjusted trial balance of Freight Line Transport at May 31, 2017, and the related month-end adjustment data. Freight Line Transport Trial Balance May 31, 2017 Trial Balance Debit Credit 7,400 1,440 5,500 1,700 84,500 4,990 4,200 Account Cash Accounts receivable Prepaid rent Supplies Automobile Accumulated depreciation Accounts payable Salary payable Common stock Retained earnings Dividends Service revenue Salary expense Rent expense Fuel expense Depreciation expense Supplies expense Total 74,700 10,500 4,100 16,800 3,250 3,300...
balance of the erchandising company. The Balances from the trial company as of December 31, 2017 is given below. Hudson Co. Balances from the Trial Balance December 31.2011 Accounts Payable Customer Deposits Received Accumulated Depreciation, Office Equipment Prepaid Rent Long-term Notes Payable Merchandise Inventory Advertising Expense Sales Returns&Allowances Office Supplies Expense Interest Payable $13,000 1.400 12,000 1,800 9,500 2.800 6,000 3,400 1,800 Insurance Expense Sales Office Equipment 300,000 62,000 Rent Expense Withdrawals Cost of Goods Sold Capital 6,000 3,500 149,000...
The following unadjusted trial balance is for Wright's Wrecking Ball Company as of December 31", 2019. The December 31" 2018 balance in the owner's capital account was $50,000, and the owner invested $40,000 cash in the company during 2019. Debit Credit $ 10,000 15.000 14.000 150,000 $ 10,000 4,650 Cash Supplies Prepaid insurance Equipment Accum. Dep. - Equipment Accounts payable Interest payable Rent payable Wages payable Property taxes payable Utilities payable Long-term notes payable Owner's Capital Withdrawals Fees earned Depreciation...
The following shows the unadjusted trial balance relating to Mark Wall Consulting Services for the accounting period ending December 31, 2007. Mark Wall Consulting Trial Balance as at December 31 2007 Requirements: 1. Journalize the following adjusting entries and prepare an adjusted trial balance as at December 31 2007 a. Supplies used during the period - $5000 b. All of the prepaid insurance expired at year end c. Depreciation expense – Building : $50,000 d. Depreciation expense – Furniture &...
The unadjusted trial balance and income statement amounts from the December 31 adjusted trial balance of Emerson Production Company follow. .Use the data in the partial worksheet to prepare Emerson Production Company's classified balance sheet at December 31 of the current year. Use the report format. First you must calculate the adjusted balance for several of the balance-sheet accounts. Let's prepare the balance sheet for Emerson Production Company (If a box is not used in the balance sheet leave the...