Solution
Hudson Company
Income Statement
Hudson Co |
||
Income Statement for the year ended December 31, 2011 |
||
Sales |
$300,000 |
|
Less: Sales discounts |
$1,000 |
|
Sales returns and allowances |
$6,000 |
$7,000 |
Net Sales |
$293,000 |
|
Cost of goods sold |
$159,000 |
|
Gross Profit |
$134,000 |
|
Operating Expenses: |
||
Advertising Expenses |
$2,800 |
|
Office Supplies Expense |
$3,400 |
|
Insurance Expense |
$1,200 |
|
Rent Expense |
$6,000 |
|
Utilities Expense |
$2,000 |
|
Freight out expense |
$2,000 |
|
Depreciation expense |
$6,000 |
|
Interest Expense |
$1,000 |
|
Salaries expense |
$54,000 |
$78,400 |
Net Operating Income |
$55,600 |
Note: cost of goods includes $10,000 for freight-in charges.
Classified Balance Sheet
Hudson Inc |
|||||
Balance Sheet on December 31, 2011 |
|||||
Assets: |
Amount |
Liabilities |
Amount |
||
Current Assets |
Current Liabilities |
||||
Cash |
$15,000 |
Accounts Payable |
$13,000 |
||
Accounts Receivable |
$12,000 |
Customer Deposits Received |
$1,400 |
||
Prepaid Rent |
$1,800 |
Interest Payable |
$1,800 |
||
Merchandise Inventory |
$18,000 |
Total current liabilities |
$16,200 |
||
Total Current Assets |
$46,800 |
Long-term Liabilities |
|||
Fixed Assets |
Notes -Payable |
$9,500 |
|||
Office Equipment |
$62,000 |
||||
Less: Accumulated Depreciation |
$12,000 |
$50,000 |
Capital |
$23,000 |
|
Notes Receivable |
$4,000 |
add: net income |
$55,600 |
||
Total Assets |
$54,000 |
$132,600 |
|||
Less: withdrawals |
$3,500 |
$75,100 |
|||
Total Assets |
$100,800 |
Total Liabilities |
$100,800 |
balance of the erchandising company. The Balances from the trial company as of December 31, 2017...
What is Total Liabilities and Stockholders' Equity as of December 31, 2017? Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par CS Retained Earnings (1/1/17) Dividends Sales Sales Returns& Allowances Sales Discounts Cost of Goods Sold Bad debt expense Depreciaion Expense...
3. The adjusted trial balance of Wilcox Company at December 31, 2017 includes the following accounts: Retained Earnings $12,600; Dividends $6,000; Service Revenue $35,000; Salaries and Wages Expense $16,000; Insurance Expense $2,000; Rent Expense $3,500; Supplies Expense $500; and Depreciation Expense $1,000. (7%) Instructions Prepare a retained earnings statement for the year.
Syner-T Company Adjusted Trial Balance Year ending December 31, 2016 Balances 17,000 22,800 26,000 21,200 35,000 104,000 11,000 12,000 Accounts payable Accounts receivable Accumulated depreciation - equipment Advertising expense Cash Owner's capital (1/1/16) Owner's drawings Depreciation expense Insurance expense Mortgage payable, due 12/15/21 Note payable, due 6/30/17 Prepaid insurance (12-month policy) Rent expense Salaries and wages expense Service revenue Supplies Supplies expense Equipment Unearned revenue 3,800 30,000 36,000 7,200 16,000 32,000 135,000 5,000 6,000 210,000 2,000 Classify and present the...
Use the Adjusted Trial Balance to answer the questions below Oscar Company Adjusted Trial Balance December 31, 2017 DEBIT 12,000 2,200 CREDIT 100 500 1,500 100 2,000 180 4,500 T 2,000 500 450 Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par - CS Retained Earnings (1/1/17) Dividends Sales Sales Returns...
Leon Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT 1,300 4,445 Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies 370 500 100 50 1,900 Inventory Prepaid Expenses Equipment Accumulated Depreciation 150 8,570 1,800 Copyrights Accounts Payable Interest Payable 430 650 65 Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par - CS Retained Earnings (1/1/17) Dividends Sales 150 1,200 5,000 300 3,700 5,500 43,400 Sales Returns & Allowances 130...
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below. December 31 is the company's fiscal year-end Account Title Debits Credits Cash Accounts receivable Prepaid insurance Land Buildings Accumulated depreciation-buildings Office equipment Accumulated depreciation-office equipment Accounts payable Salaries and wages payable Deferred rent revenue Common stock Retained earnings Sales revenue Interest revenue Rent revenue Salaries and wages expense Depreciation expense Insurance expense Utility expense Maintenance expense Totals 2,750 6,500 2,600 185,000 45,000 18,000 78,000...
Credit $ 2,000 BUSI 1043 INC. Adjusted Trial Balance Asat December 31, 2019 Debit Cash $ 20,000 Accounts Receivable $ 17,000 Allowance for doubtful accounts Inventory $ 10,000 Prepaid Expenses $ 2,000 Long Term Investments $100,000 Building $300,000 Accumulated Depreciation - Building Equipment $ 75,000 Accumulated Depreciation - Equipment Accounts Payable Salaries Payable Interest Payable Income Tax Payable Unearned Revenue Current portion of bank loan payable Bank loan payable Common Shares Dividends Declared $ 16,000 $ 30,000 $ 15,000 $...
The following adjusted trial balance contains the accounts and balances of Zein Company as of December 31, 2015, the end of its fiscal year. No. Account Title Debit Credit 101 Cash $ 18,000 126 Supplies 8,500 128 Prepaid insurance 2,000 167 Equipment 23,000 168 Accumulated depreciation—Equipment $ 6,500 301 R. Zein, Capital 39,664 302 R. Zein, Withdrawals 6,000 404 Services revenue 48,500 612 Depreciation expense—Equipment 2,000 622 Salaries expense 28,276 637 Insurance expense 2,037 640 Rent expense 3,250 652 Supplies...
Finley Company End-of-Period Spreadsheet For the Year Ended December 31 Balance Sheet Adjusted Trial Balance Income Statement Credit Debit Credit Credit Debit Debit Account Title 16,000 16,000 Cash 6,000 6,000 Accounts Receivable 2,000 2,000 Supplies 19,000 19,000 Equipment 6,000 6,000 Accumulated Depr. 10,000 10,000 Accounts Payable 2,000 2,000 Wages Payable 5,000 5,000 Common Stock 9,197 Retained Earnings 9,197 1,000 Dividends 1,000 44,064 Fees Earned 44,064 Wages Expenser 20,140 20,140 Rent Expense 6,374 6,374 Depreciation Expense 5,747 5,747 32,197 76,261 44,064...
The following unadjusted trial balance is for Wright's Wrecking Ball Company as of December 31", 2019. The December 31" 2018 balance in the owner's capital account was $50,000, and the owner invested $40,000 cash in the company during 2019. Debit Credit $ 10,000 15.000 14.000 150,000 $ 10,000 4,650 Cash Supplies Prepaid insurance Equipment Accum. Dep. - Equipment Accounts payable Interest payable Rent payable Wages payable Property taxes payable Utilities payable Long-term notes payable Owner's Capital Withdrawals Fees earned Depreciation...