Question

Given the following financial statements, what is the forecasted net income if all revenues and expenses are expected to remain a constant percent of sales, and sales increase by 20%?
             

$2,196

$1,656

$3,324



Given the following financial statements, what is the forecasted net income if all revenues and expenses are expected to rema
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Since sales increase by 20%, and expenses as a percentage of sales remain constant, all expenses also increase by 20%.

Forecasted net income is $2196.

B C 2012 forecast A 1 2 sales 3 COGS 4 Depreciat 5 EBIT 6 Interest 7 EBT 8 Tax 9 EAT 10600 3250 3450 680 2770 940 1830 12720

2 sales 3 COGS 4 Depreciation 5 EBIT 6 Interest 7 ЕВТ 8 Tax 9 EAT 2012 17300 10600 3250 =B2-B3-B4 680 =B5-B6 940 =B7-B8 C for

Add a comment
Know the answer?
Add Answer to:
Given the following financial statements, what is the forecasted net income if all revenues and expenses...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Given the following financial statements, what is the forecasted retained earnings if all revenues, expenses, assets...

    Given the following financial statements, what is the forecasted retained earnings if all revenues, expenses, assets and liabilities remain a constant percent of sales, and sales increase by 20%? Assume the common stock account will remain fixed and the dividend payout ratio remains constant.               $3,776 $3,236 $1,896 We were unable to transcribe this imageGiven the following financial statements, what is the forecasted retained earnings if all revenues, expenses assets and liabilities remain a constant percent of sales, and sales...

  • 4. Problem 16.04 Click here to read the eBook: Forecasted Financial Statements PRO FORMA INCOME STATEMENT...

    4. Problem 16.04 Click here to read the eBook: Forecasted Financial Statements PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of dollars): $700 Sales Operating costs including depreciation 500 ЕВT $200 Interest 40 $160 ЕВT Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 30% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal...

  • Assignment 03 - Financial Statements, Cash Flow, and Taxes 3. Income statement Аа Аа The income...

    Assignment 03 - Financial Statements, Cash Flow, and Taxes 3. Income statement Аа Аа The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the...

  • The following financial statements apply to Karl Company: 2019 Revenues Net sales Other revenues $420,000 350,000...

    The following financial statements apply to Karl Company: 2019 Revenues Net sales Other revenues $420,000 350,000 10,000 360,000 16,000 436,000 Total revenues Expenses Cost of goods sold Selling expenses General and administrative expenses Interest expense Income tax expense 252,000 42,000 22,000 6,000 42,000 364,00e 206,000 38,000 20,000 6,000 36,000 306,000 Total expenses Net income Assets Current assets $ 72,000 $ 54,000 $ 8,000 16,000 Marketable securities Accounts receivable Inventories Prepaid expenses 70,000 200,000 6,000 286,000 210,000 40,000 $536,000 64,000 192,000...

  • Given the following information from the current financial statements of Umbrella Corp. Umbrella Corp. Income Statement...

    Given the following information from the current financial statements of Umbrella Corp. Umbrella Corp. Income Statement For the year ended December 31, 2021 Sales (all on credit) $1,450,000 Cost of goods sold 1.050.000 Gross profit $400,000 Operating expenses 285.000 Operating income $135,000 Interest expense 5,300 Income before tas $129,700 Income tax expense 45,395 Profit $84,305 Umbrella Corp Balance sheet December 31, 2021 Cash Marketable securities Accounts receivable (not) Prepaid insurance Merchandise inventory Plant Ansats (net) Total Assets $28,500 122,000 52,300...

  • Given the following financial statements, calculate: Income statement Year Balance sheet Year Revenues Cost of sales...

    Given the following financial statements, calculate: Income statement Year Balance sheet Year Revenues Cost of sales Selling costs Depreciation Operating profit 200.0 (80.0) (50.0) (20.0) 50.0 Working cash Accounts receivable Inventories Current assets 10 30 10 50 (4.0) Interest expense Gain on sale Earnings before taxes Property, plant, and equipment Prepaid pension assets Total assets 150 5 205 46.0 Taxes Net income (13.8) 32.2 Accounts payable Short-term debt Restructuring reserves Current liabilities 6 12 7 25 Long-term debt 70 Operating...

  • 3. Financial statements and reports Aa Aa E The income statement, also known as the profit...

    3. Financial statements and reports Aa Aa E The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...

  • Ch 03: Assignment - Financial Statements, Cash Flow, and Taxes common shareholders. The income statement is...

    Ch 03: Assignment - Financial Statements, Cash Flow, and Taxes common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company's financial performance and condition Consider the following scenario: Cold Goose Metal Works...

  • The following financial statements apply to Gibson Company: 2019 2018 Revenues Net sales $ 211,700 $ 176,800 Other revenues 9,200 6,500 Total revenues 220,900 183,300...

    The following financial statements apply to Gibson Company: 2019 2018 Revenues Net sales $ 211,700 $ 176,800 Other revenues 9,200 6,500 Total revenues 220,900 183,300 Expenses Cost of goods sold 126,000 102,300 Selling expenses 19,900 17,900 General and administrative expenses 9,700 8,700 Interest expense 1,400 1,400 Income tax expense 19,300 16,100 Total expenses 176,300 146,400 Net income $ 44,600 $ 36,900 Assets Current assets Cash $ 4,700 $ 7,100 Marketable securities 3,000 3,000 Accounts receivable 36,000 30,800 Inventories 101,500 95,900...

  • Please give me all the answers. thanks 18. Income statement The income statement, also known as...

    Please give me all the answers. thanks 18. Income statement The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT