Question

Financial Information for First Project Year Sales $1552014 Manufacturing costs Direct materials $150,000 Direct labour $200,
0 0
Add a comment Improve this question Transcribed image text
Answer #1

a)Taxable income during the project period is calculated below:

Taxable income = Sales - Manufacturing cost - Operating cost - Interest payment of financing

=$1552,014 - ($150,000 + $200,000 + $100,000 + $200,000) - $150,423 - $20,000

=$1552,014 - $650,000 - $150,423 - $20,000

= $731,591

Taxable income = $731,591

b)Net income during the project period is calculated below:

Net income = Taxable income - Income Taxes

= $731,591 - $272,688

=$458,903

Net income = $458,903

c) Changes in total current assets is calculated below:

  Changes in total current assets = Increase in Inventories - Decrease in Account Receivable

= $97,386 - $20,000

=$77,386

Changes in total current assets = $77,386

d) Changes in total current liabilities is calculated below:

Changes in total current liabilities   = Increase in wages payable

= $34,212

Changes in total current liabilities   = $34,212

e) The additional working capital requirement during the project period is calculated below:

The additional working capital requirement = Changes in total current assets - Changes in total current liabilities

= $77,386 - $34,212

= $43,174

The additional working capital requirement = $43,174

Add a comment
Know the answer?
Add Answer to:
Financial Information for First Project Year Sales $1552014 Manufacturing costs Direct materials $150,000 Direct labour $200,000...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • please show all calulations 2. A chemical processing firm is planning to add a duplicate polyethylene...

    please show all calulations 2. A chemical processing firm is planning to add a duplicate polyethylene plant at another location. The financial information for the first project year is shown in the table below. (a) Compute the new working-capital requirement during the project period. (b) What is the taxable income during the project period? (c) What is the net income during the project period? (d) Compute the net cash flow from the project during the first year. Financial Information for...

  • 1) A chemical processing firm is planning on adding a duplicate polyethylene plant at another location....

    1) A chemical processing firm is planning on adding a duplicate polyethylene plant at another location. The financial information for the first project year is shown in Table (a) Compute the working-capital requirement during the project period. (b) What is the taxable income during the project period? (C) What is the net income during the project period? (d) Compute the net cash flow from the project during the first year. Financial Information for First Project Year $ 1,500,000 Sales Manufacturing...

  • 2.2 A chemical processing firm is planning on adding a duplicate polyethylene plant at another location....

    2.2 A chemical processing firm is planning on adding a duplicate polyethylene plant at another location. The financial information for the first project year is shown in Table P2.2. (a) Compute the working-capital requirement during the project period. (b) What is the taxable income during the project period? (c) What is the net income during the project period? (d) Compute the net cash flow from the project during the first year. TABLE P2.2 Financial Information for First Project Year Sales...

  • engineering economics 1) A chemical processing firm is planning on adding a duplicate polyethylene plant at...

    engineering economics 1) A chemical processing firm is planning on adding a duplicate polyethylene plant at another location. The financial information for the first project year is shown in Table (a) Compute the working-capital requirement during the project period. (b) What is the taxable income during the project period? (c) What is the net income during the project period? (d) Compute the net cash flow from the project during the first year. Financial Information for First Project Year Sales $...

  • 12. Company X manufactures technology products. It plans to expand its manufacturing operations. Based on past...

    12. Company X manufactures technology products. It plans to expand its manufacturing operations. Based on past data, management anticipates the first project year of the as-yet-to-be-expanded operations to match the data in Table 7.26. a. Compute the working capital requirement during this project year. b. Determine the taxable income during this project year. c. Calculate the net income during this project year. d. Define the net cash flow from this project during the first year. For parts b, c, d...

  • The 2019 financial statements for Growth Industries are presented below. Sales and costs are projected to...

    The 2019 financial statements for Growth Industries are presented below. Sales and costs are projected to grow at 30% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain...

  • 1- which one of the following is not included in net working capital? A) account receivable...

    1- which one of the following is not included in net working capital? A) account receivable , B) retained earnings, C) cash and cash equivalent , D) prepaid expenses, E) Account payable. 2- Depreciation does which one of the following for a profitable firm? A) has no effect on net income, B) decrease net working capital, C) decrease net income, D) increase net income, E) increase taxes 3- a firm has a current ratio 0.9, given this you know for...

  • Selected data for Kris Corporation’s comparative balance sheets for Year 1 and Year 2 are as...

    Selected data for Kris Corporation’s comparative balance sheets for Year 1 and Year 2 are as follows: Year 1 Year 2 Assets Cash $ 100,000 $ (50,000 ) Accounts receivable (net) 50,000 100,000 Inventory 100,000 250,000 Equipment (net) 300,000 350,000 Total assets $ 550,000 $ 650,000 Liabilities and Equity Accounts payable $ 150,000 100,000 Income taxes payable 80,000 30,000 Bonds payable 100,000 80,000 Common stock 100,000 200,000 Retained earnings 120,000 240,000 Total liabilities and Equity $ 550,000 $ 650,000 Using...

  • Using the attached information to develop and complete a Sources and Uses of Net Working Capital...

    Using the attached information to develop and complete a Sources and Uses of Net Working Capital Statement below. The Change in the Net Working Capital Year Current Assets - Current Liabilities - Net Working Capital 2016 2017 Change in Net Working Capital The Sources and Uses of Net Working Capital Sources of NWC Uses of NWC Profits (Retained Earnings) S Payment of dividends Sales of fixed assets Purchase of fixed assets Sales of investments Purchase of investments Long-term loans taken...

  • The 2017 financial statements for Growth Industries are presented below. Sales and costs are proj...

    The 2017 financial statements for Growth Industries are presented below. Sales and costs are projected to grow at 30% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT