dividend on preferred shares | $870,000 | (290000*$3) |
Basic EPS = | Earnings/common stock | ||
$10.91 | ($8182500/750000) |
interest = face value*rate of interest | |||
therefore | 189000 | ($2100000*.09) | |
tax@15% | 28350 | ($189000*.15) | |
Interest after tax | 160650 | ($189000-$28350) |
incremental per share effect for 9% bonds = net income -interest on 9% bonds/weighted average no. of shares outstanding+impact on convertible stock | |||||||||||||
incremental numerator effect | incremental denominator effect | EPS | |||||||||||
9% bonds | $8182500-160650 | 750000+54000 | |||||||||||
8021850 | 804000 | 9.977425 | or$ 9.977 |
proceeds from exercise of options | |||||
$110000*11 = | $1,210,000 | ||||
incremental shares outstanding upon the exercise of option | |||||
(750000+54000+110000 shares) | 914000 | shares |
rank the potentially dilutive securities from most dilutive to least dilutive | ||||||
9% bonds | rank 2 | (EPS $9.97) | ||||
options | rank 1 | (eps $10.92) |
calculate diluted EPS for the year | |||
numerator | denominator | EPS | |
Basic EPS | 8182500 | 750000 | $10.91 |
Add sub total | 160650 | 54000 | $2.975 |
after tax interest on convertible bonds | |||
total | 8021850 | 804000 | $9.977 |
Diluted EPS = $9.977
Sheffield Horizon Corp had the following items, all of which were outstanding throughout the entire fiscal...
Skysong Horizon Corp had the following items, all of which were outstanding throughout the entire fiscal year ending September 30, 2021: • 870,000 common shares • 330,000 $3 cumulative, no-par value preferred shares • Options to purchase 90,000 common shares at $11 per share. The average market price of Skysong's common shares during the year was $20 per share. None of the options were exercised or expired during fiscal 2021 • 9% bond with a face value of $1,800,000, convertible...
Splish Horizon Corp had the following items, all of which were outstanding throughout the entire fiscal year ending September 30, 2021: ● 870,000 common shares ● 300,000 $3 cumulative, no-par value preferred shares ● Options to purchase 110,000 common shares at $13 per share. The average market price of Splish’s common shares during the year was $20 per share. None of the options were exercised or expired during fiscal 2021 ● 9% bond with a face value of $1,900,000, convertible...
Please answer the question according to the above format. Thank
you!
Question 2 --/8 View Policies Current Attempt in Progress Blossom Horizon Corp had the following items, all of which were outstanding throughout the entire fiscal year ending September 30, 2021: • 720,000 common shares • 330,000 $3 cumulative, no-par value preferred shares • Options to purchase 90,000 common shares at $13 per share. The average market price of Blossom's common shares during the year was $20 per share. None...
Bridgeport Corporation had a net income for the current year ending December 31, 2021 of $1,211,000. Throughout 2021 the following items were outstanding: • 415,000 common shares • 20,000 Class A $3 cumulative preferred shares that were convertible to common shares at a rate of 1:1 52,000 Class B $4 non-cumulative preferred shares that were convertible at a rate of one common share for every two preferred shares. $510,000, 8% bonds that were convertible to 15,000 common shares • $287,000,...
Skysong Corporation reported Long-Term Liabilities and Shareholders' Equity in its December 31, 2020 balance sheet as follows: $7,500,000 $4,600,000 Long Term Liabilities: Bonds Payable 9% interest, convertible to 25 common shares/$1,000 bond Bonds Payable 5% interest, convertible to 30 common shares/$1,000 bond Shareholders' Equity: Class A Preferred shares $3.90 cumulative preferred share convertible into 7 common shares, 102,000 authorized, issued and outstanding Class B Common shares Unlimited number authorized 4,820,000 issued and outstanding $5,000,000 $28,920,000 All of the above reported...
Oriole Corporation had net income for the current fiscal year of $600,000, and common shares outstanding of 96,000. There were no changes to Oriole’s common shares during the year. Oriole also had outstanding a $1,000,000, 9% bond sold in a previous year that was convertible to 66,000 common shares. In addition, Oriole sold a new bond on October 1 of the current year. The new bond was a $1,000,000, 11% bond, convertible to 60,400 shares. Oriole was subject to a...
Sunland Corporation had a net income for the current year ending
December 31, 2021 of $1,235,500. Throughout 2021 the following
items were outstanding:
●
386,500 common shares
●
19,500 Class A $3 cumulative preferred shares that were
convertible to common shares at a rate of 1:1
●
52,000 Class B $4 non-cumulative preferred shares that were
convertible at a rate of one common share for every two preferred
shares.
●
$504,000, 8% bonds that were convertible to 14,000 common
shares...
Tamarisk Inc. had net income for the current year ending December 31, 2020 of $1,152.760. During the entire year, there were 504,000 common shares outstanding. The company had two classes of preferred shares outstanding: the Class A preferred shares were $2.38 cumulative shares of which 10,000 were outstanding, and were convertible to common shares at a rate of 1:1. There were 103,000 $6.38 Class B non-cumulative preferred shares outstanding that were also convertible at a rate of 1:1. Tamarisk had...
Sage Corporation had a net income for the current year ending December 31, 2021 of $1,248,000. Throughout 2021 the following items were outstanding: ● 389,500 common shares ● 18,000 Class A $3 cumulative preferred shares that were convertible to common shares at a rate of 1:1 ● 49,500 Class B $4 non-cumulative preferred shares that were convertible at a rate of one common share for every two preferred shares. ● $496,000, 8% bonds that were convertible to 16,000 common shares...
Sunland Corporation had net income of $50,500 for the year ended December 31, 2020, and a weighted average number of common shares outstanding of 12,400. The following information is provided regarding the capital structure: 1. 8% convertible debt, 260 bonds each convertible into 42 common shares. The bonds were outstanding for the entire year. The income tax rate is 40%. The bonds were issued at par ($1,150 per bond). No bonds were converted during the year. 2. 3% convertible, cumulative...