Question

You are asked to evaluate the following two projects for the Norton corporation. Use a discount rate of 13 percent. Use Appen

Appendix B Present value of $1, PV, PV = FV1 Period 5% 0.952 0.907 1% 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0

Appendix B (concluded) Present value of $1 Period 13% 14% 0.885 0.877 0.783 0.769 0.693 0.675 0.613 0.592 0.543 0.519 0.480 0

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Project X:

Year CF Discount Factor Discounted CF
0 $-18,000.00 1/(1+0.13)^0= 1 1*-18000= $ -18,000.00
1 $    9,000.00 1/(1+0.13)^1= 0.884955752 0.884955752212389*9000= $     7,964.60
2 $    7,000.00 1/(1+0.13)^2= 0.783146683 0.783146683373796*7000= $     5,482.03
3 $    8,000.00 1/(1+0.13)^3= 0.693050162 0.693050162277696*8000= $     5,544.40
4 $    7,000.00 1/(1+0.13)^4= 0.613318728 0.613318727679377*7000= $     4,293.23
NPV = Sum of all Discounted CF $     5,284.26
Profitability index 1.29

Profitability \ index = 1+ \frac{NPV}{Initial \ investment}

Profitability \ index = 1+ \frac{5284.26}{18000}

Profitability \ index = 1.29

In the financial calculator, we will input:

CF_{0}= -18000 \\ CF_{1}= 9000 \\ CF_{2}= 7000 \\ CF_{3}= 8000 \\ CF_{4}= 7000 \\

And then calculate the NPV at the 13% discount rate, after which we will calculate the PI using the formula explained above

Project Y:

Year CF Discount Factor Discounted CF
0 $-38,000.00 1/(1+0.13)^0= 1 1*-38000= $ -38,000.00
1 $ 19,000.00 1/(1+0.13)^1= 0.884955752 0.884955752212389*19000= $   16,814.16
2 $ 12,000.00 1/(1+0.13)^2= 0.783146683 0.783146683373796*12000= $     9,397.76
3 $ 13,000.00 1/(1+0.13)^3= 0.693050162 0.693050162277696*13000= $     9,009.65
4 $ 15,000.00 1/(1+0.13)^4= 0.613318728 0.613318727679377*15000= $     9,199.78
NPV = Sum of all Discounted CF $     6,421.35
Profitability index 1.17

Profitability \ index = 1+ \frac{NPV}{Initial \ investment}

Profitability \ index = 1+ \frac{6421.35}{38000}

Profitability \ index = 1.17

In the financial calculator, we will input:

CF_{0}= -38000\\ CF_{1}= 19000 \\ CF_{2}= 12000 \\ CF_{3}= 13000\\ CF_{4}= 15000 \\

And then calculate the NPV at the 13% discount rate, after which we will calculate the PI using the formula explained above

Add a comment
Know the answer?
Add Answer to:
You are asked to evaluate the following two projects for the Norton corporation. Use a discount...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You are asked to evaluate the following two projects for the Norton corporation. Use a discount...

    You are asked to evaluate the following two projects for the Norton corporation. Use a discount rate of 12 percent. Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. Protect X (Videotapes of the Weather Report) ($ 36,000 Investment) Year Cash Flow $18,000 16,000 17,000 16,600 Project Y (Slow-Motion Replays of Commercials) ($56.000 Investment) Year Cash Flow $ 28,000 21.000 22.000 24,000 a. Calculate the profitability index for project X....

  • 1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12%...

    1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12% 1 2. 3 0.893 0.797 012 4 6 7 8 9 10 .............. 11 12 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.861 0.853 0.844 0.836 0.828 0.820 0.780 0.742 0.672 0.608 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.743 0.728 0.714 0.700 0.686 0.673 0.610 0.552 0.453 0.372...

  • 1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12%...

    1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12% 1 2. 3 0.893 0.797 012 4 6 7 8 9 10 .............. 11 12 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.861 0.853 0.844 0.836 0.828 0.820 0.780 0.742 0.672 0.608 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.743 0.728 0.714 0.700 0.686 0.673 0.610 0.552 0.453 0.372...

  • Keller Construction is considering two new investments. Project E calls for the purchase of earthmoving equipment....

    Keller Construction is considering two new investments. Project E calls for the purchase of earthmoving equipment. Project H represents an investment in a hydraulic lift. Keller wishes to use a net present value profile in comparing the projects. The investment and cash flow patterns are as follows: Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. Project E Project H ($40,000 Investment) ($36,000 Investment) Year Cash Flow Year Cash Flow...

  • 1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12%...

    1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12% 1 2. 3 0.893 0.797 012 4 6 7 8 9 10 .............. 11 12 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.861 0.853 0.844 0.836 0.828 0.820 0.780 0.742 0.672 0.608 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.743 0.728 0.714 0.700 0.686 0.673 0.610 0.552 0.453 0.372...

  • You decided to join a fantasy Baseball league and you think the best way to pick...

    You decided to join a fantasy Baseball league and you think the best way to pick your players is to look at their Batting Averages.   You want to use data from the previous season to help predict Batting Averages to know which players to pick for the upcoming season. You want to use Runs Score, Doubles, Triples, Home Runs and Strike Outs to determine if there is a significant linear relationship for Batting Averages. You collect data to, to help...

  • Cascade Mining Company expects its earnings and dividends to increase by 8 percent per year over...

    Cascade Mining Company expects its earnings and dividends to increase by 8 percent per year over the next 6 years and then to remain relatively constant thereafter. The firm currently (that is, as of year 0) pays a dividend of $4.5 per share. Determine the value of a share of Cascade stock to an investor with a 11 percent required rate of return. Use Table II to answer the question. Round your answer to the nearest cent. TABLE II Present...

  • Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one...

    Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one of two new products for a five- year period. His annual pay raises are determined by his division's return on investment (ROI), which has exceeded 22% each of the last three years. He has computed the cost and revenue estimates for each product as follows: Product A Product B $ 370,000 $ 570,000 Initial investment: Cost of equipment (zero salvage value) Annual revenues and...

  • X-treme Vitamin Company is considering two investments, both of which cost $20,000. The cash flows are...

    X-treme Vitamin Company is considering two investments, both of which cost $20,000. The cash flows are as follows: Year Project A Project B $23,000 $20,000 2 10,000 9,000 3 10,000 15,000 1 Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. a-1. Calculate the payback period for Project A and Project B. (Round your answers to 2 decimal places.) Project A Project B Payback Period year(s) year(s) b-1. Calculate the...

  • PLEASE ANSWER 1-4b. AND EXPLAIN ANSWERS. THIS IS SECOND TIME I ASKED QUESTION PLEASE ONLY ANSWER...

    PLEASE ANSWER 1-4b. AND EXPLAIN ANSWERS. THIS IS SECOND TIME I ASKED QUESTION PLEASE ONLY ANSWER IF YOU ARE SURE YOU ARE CORRECT. EXHIBITS BELOW: Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 22% each of the last three years. Casey is considering a capital budgeting project that would require a $3,800,000 investment in equipment with a useful life of five...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT