The following is the ending balances of accounts at December 31,
2021, for the Vosburgh Electronics Corporation.
Account Title | Debits | Credits | ||||
Cash | 85,000 | |||||
Short-term investments | 200,000 | |||||
Accounts receivable | 141,000 | |||||
Long-term investments | 44,000 | |||||
Inventory | 224,000 | |||||
Receivables from employees | 49,000 | |||||
Prepaid expenses (for 2022) | 25,000 | |||||
Land | 289,000 | |||||
Building | 1,640,000 | |||||
Equipment | 646,000 | |||||
Patent (net) | 161,000 | |||||
Franchise (net) | 49,000 | |||||
Notes receivable | 295,000 | |||||
Interest receivable | 21,000 | |||||
Accumulated depreciation—building | 629,000 | |||||
Accumulated depreciation—equipment | 219,000 | |||||
Accounts payable | 198,000 | |||||
Dividends payable (payable on 1/16/2022) | 19,000 | |||||
Interest payable | 25,000 | |||||
Income Taxes payable | 49,000 | |||||
Deferred revenue | 69,000 | |||||
Notes payable | 318,000 | |||||
Allowance for uncollectible accounts | 17,000 | |||||
Common stock | 2,036,000 | |||||
Retained earnings | 290,000 | |||||
Totals | 3,869,000 | 3,869,000 | ||||
Additional information:
Required:
Prepare a classified balance sheet for Vosburgh at December 31,
2021. (Amounts to be deducted should be indicated by a
minus sign.)
VOSBURGH ELECTRONICS CORPORATION
Balance Sheet
At December 31, 2021
Please fill in a balance sheet I can not seem to figure it out
Balance sheet | |||
At decembet 31 | |||
Current Assets | Working | ||
Cash & cash equivalents | $ 144,000.00 | 85000+59000 | |
Accounts receivable | $ 124,000.00 | 141000-17000 | |
Inventory | $ 224,000.00 | ||
Prepaid expenses | $ 25,000.00 | ||
Marketable securities | $ 141,000.00 | 200000-59000 | |
Note receivable-current portion | $ 59,000.00 | ||
Interest receivable | $ 21,000.00 | ||
loans to employees | $ 49,000.00 | ||
Total current assets | $ 787,000.00 | ||
Investments | |||
Marketable securities | $ 44,000.00 | ||
Note receivable | $ 236,000.00 | 295000-59000 | |
Total investments | $ 280,000.00 | ||
Property plant and equipment | |||
Land | $ 289,000.00 | ||
Building | $ 1,640,000.00 | ||
Machinery & Equipment | $ 646,000.00 | ||
$ 2,575,000.00 | |||
Less:Accumulated depreciation—building | $ (629,000.00) | ||
Less:Accumulated depreciation—equipment | $ (219,000.00) | ||
Net property , plant and equipment | $ 1,727,000.00 | ||
Intangible assets | |||
Patent (net) | $ 161,000.00 | ||
Franchise (net) | $ 49,000.00 | ||
Total Intangible assets | $ 210,000.00 | ||
total assets | $ 3,004,000.00 | ||
Current liabilties | |||
Accounts payable | $ 198,000.00 | ||
Dividends payable | $ 19,000.00 | ||
Interest payable | $ 25,000.00 | ||
Income Taxes payable | $ 49,000.00 | ||
Deferred revenue | $ 51,750.00 | 69000*0.75 | |
total current liabilties | $ 342,750.00 | ||
Long term liabilities | |||
Deferred revenue | $ 17,250.00 | 69000-51750 | |
Notes payable | $ 318,000.00 | ||
total long term liabilities | $ 335,250.00 | ||
total liabilities | $ 678,000.00 | ||
sharehholders equity | |||
Common stock | $ 2,036,000.00 | ||
retained earnings | $ 290,000.00 | ||
Total sharehholders equity | $ 2,326,000.00 | ||
toal liabilities equity | $ 3,004,000.00 |
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 85,000 Short-term investments 200,000 Accounts receivable 141,000 Long-term investments 44,000 Inventory 224,000 Receivables from employees 49,000 Prepaid expenses (for 2022) 25,000 Land 289,000 Building 1,640,000 Equipment 646,000 Patent (net) 161,000 Franchise (net) 49,000 Notes receivable 295,000 Interest receivable 21,000 Accumulated depreciation—building 629,000 Accumulated depreciation—equipment 219,000 Accounts payable 198,000 Dividends payable (payable on 1/16/2022) 19,000 Interest payable 25,000 Income...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 105,000 220,000 161,000 54,000 234,000 59,000 35,000 299,000 1,740, ө00 Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) 656,000 171,000 59,e00 345, 000 Notes receivable Interest receivable 31,000 Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 71,000 186,000 127,000 37,000...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 83,000 Short-term investments 198,000 Accounts receivable 139,000 Long-term investments 43,000 Inventory 223,000 Receivables from employees 48,000 Prepaid expenses (for 2022) 24,000 Land 288,000 Building 1,630,000 Equipment 645,000 Patent (net) 160,000 Franchise (net) 48,000 Notes receivable 290,000 Interest receivable 20,000 Accumulated depreciation—building 628,000 Accumulated depreciation—equipment 218,000 Accounts payable 197,000 Dividends payable (payable on 1/16/2022) 18,000 Interest payable 24,000 Income...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2922) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 69, eee 184,...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 103,000 218,000 159,000 53,000...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 69,800 184, eee 125,...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 69,800 184, eee 125,...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Debits 75,000 190,000 131,000 39,000 219,000 44,000 20,000 284,000 1,590,000 641,000 156,000 44,000 270,000 16,000 Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation- building Accumulated depreciation- equipment Accounts payable Dividends payable (payable on 1/16/2022) Int est payable Income Taxes payable...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2822) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation equipment Accounts payable Dividends payable (payable on 1/16/2822) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Connon stock Retained earnings Totals Debits Credits 69, eee 184,800...