Question

Myriad Solutions, Inc. issued 10% bonds, dated January 1, with a face amount of $520 million on January 1, 2021, for $460,353,920. The bonds mature on December 31, 2030 (10 years). For bonds of similar risk and maturity the market yield is 12%. Interest is paid semiannually on June 30 and December 31. Required: Complete the table below to calculate the amounts related to the bonds that Myriad would report in its financial statements. Indicate the amounts reported on the financial statements below for the year ending December 31, 2021. Complete this question by entering your answers in the tabs below. Calculation Financial Statements Complete the table below to calculate the amounts related to the bonds that Myriad would report in its financial statements. (Round your answers to the nearest whole dollar.) Period-End Cash Interest Paid Bond Interest Expense Discount Amortization Carrying Value 01/01/2021 06/30/2021 12/31/2021 Total 7 % 0 0 Calculation Financial Statements >

Answer 1

Answer

[1]

Period-End	Cash Interest Paid	Bond Interest Expense	Discount Amortization	Carrying Value
01-01-2021				$460,353,920
06/30/2021	$26,000,000	$27,621,235	$1,621,235	$461,975,155
12/31/2021	$26,000,000	$27,718,509	$1,718,509	$463,693,664
Total	$52,000,000	$55,339,745

--Working

Period-End	Cash Interest Paid	Bond Interest Expense	Discount Amortization
06/30/2021	=520*1000000*10%*6/12	=460353920*12%*0.5	=27621235-26000000
12/31/2021	=520*1000000*10%*6/12	=461975155*12%*0.5	=27718509-26000000

• Financial Statement

Balance sheet:
Net liability	$463,693,664	[carrying value]
Income statement:
Interest expense	$55,339,745	[calculated above]
Statement of cash flows:
Operating	($52,000,000)	[interest paid]
Investing	$0
Financing	$460,353,920	[cash proceeds from bond issuance]