NOTE: BOND PRICE ROUNDED OFF AT TWO DECIMAL POINT. STUDENT SHOULD FOLLOW QUESTION'S ROUNDING OFF REQUIREMENT
a) | ||
Bond Valuation | ||
Face Value | 200000 | |
Coupon Rate | 0.06 | |
Discounting Rate | 0.08 | |
Redemption Value | 200000 | |
Years To Manurity | 20 | |
Coupon Payment Duration | Semi-Annually | |
Computation Of Bond Price | ||
a | Semi-annual Interest Amount | $ 6,000.00 |
($200000*6%/2) | ||
b | PV Annuity Factor for (40 Years,4%) | 19.7928 |
c | Present Value Of Annual Interest (a*b) | $ 1,18,756.64 |
d | Redemption Value | $ 2,00,000.00 |
e | PV Factor Of (40 Years,4%) | 0.20829 |
g | Present Value Of Redemption Amount (d*e) | $ 41,657.81 |
f | Intrinsic Value ( Price ) Of The Bond (c+g) | $ 1,60,414.45 |
b) | ||
Face Value | 500000 | |
Coupon Rate | 0.07 | |
Discounting Rate | 0.06 | |
Redemption Value | 500000 | |
Years To Manurity | 10 | |
Coupon Payment Duration | Semi-Annually | |
Computation Of Bond Price | ||
a | Semi-annual Interest Amount | $ 17,500.00 |
($500000*7%/2) | ||
b | PV Annuity Factor for (20 Years,3%) | 14.8775 |
c | Present Value Of Annual Interest (a*b) | $ 2,60,355.81 |
d | Redemption Value | $ 5,00,000.00 |
e | PV Factor Of (20 Years,3%) | 0.55368 |
g | Present Value Of Redemption Amount (d*e) | $ 2,76,837.88 |
f | Intrinsic Value ( Price ) Of The Bond (c+g) | $ 5,37,193.69 |
c) | ||
Bond Valuation | ||
Face Value | $ 1,50,000 | |
Coupon Rate | 5% | |
Discount Rate | 6% | |
Redemption Value | $ 1,50,000 | |
Years To Manurity | 10 | |
Coupon Payment Duration | Annually | |
Computation Of Bond Price | ||
a | Annual Interest Amount | $ 7,500.00 |
($150000*5%) | ||
b | PV Annuity Factor for (10 Years,6%) | 7.36009 |
c | Present Value Of Annual Interest (a*b) | $ 55,200.65 |
d | Redemption Value | $ 1,50,000.00 |
e | PV Factor Of (10 Years,6%) | 0.55839 |
g | Present Value Of Redemption Amount (d*e) | $ 83,759.22 |
f | Price as on 01-jan -2020 (c+g) | $ 1,38,959.87 |
Price On 01-01-2021 | ||
=$138959.87*(1.0125) | ||
=$140696.87 | ||
Interest for 3 month = $150000*5%*3/12 | ||
=$1875 | ||
Price Of Bond Inclueding Interest = $140696.87+1875 | ||
=$142571.87 | ||
Determining Bond Selling Price Calculate the bond selling price for the three separate scenarios that follow....
Olay Inc. issues $40,000, 8%, 10-year bonds payable on January 1, 2020. Calculate the selling price of the bonds under the following separate assumptions. as solved on a financial calculator a. The bonds pay cash interest annually ($3,200) and the market rate of interest on similar bonds is 10%. b. The bonds pay cash interest annually ($3,200) and the market rate of interest on similar bonds is 8%. c. The bonds pay cash interest annually ($3,200) and the market rate...
On January 1 of Year 1, Congo Express Airways issued $3,550,000 of 7% bonds that pay interest semiannually on January 1 and July 1. The bond issue price is $3,300,389 and the market rate of interest for similar bonds is 8%. The bond premium or discount is being amortized at a rate of $10,097 every six months. After accruing interest at year end, the company's December 31, Year 1 balance sheet should reflect total liabilities associated with the bond issue (including...
Bond Pricing Using Tables
Bond Pricing Using Tables 1. Calculate the price of a bond using tables. D Bond Pricing - Excel 7 - X . . HOME FILE INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign in B T U . A Alignment Number - Cells Editing Paste Clipboard A1 3- Font Conditional Format as Cell Formatting Table Styles Styles X 1 On January 1, Ruiz Company issued bonds as follows: 1 On January 1, Ruiz Company issued bonds...
On January 1 of Year 1, Congo Express Airways issued $3,600,000 of 7%, bonds that pay interest semiannually on January 1 and July 1. The bond issue price is $3,306,000 and the market rate of interest for similar bonds is 8%. The bond premium or discount is being amortized using the straight-line method at a rate of $10,500 every 6 months. The life of these bonds is:
DeShone Kizer Incorporated issued $200,000, 9% annual interest rate, 5-year bonds payable on January 1, 2018. The market rate of interest on similar debt instruments was greater than 9% on the date of issuance, so the selling price of the bonds payable was 97 (97% of face value). Interest is paid semiannually on every July1 and January 1. Kizer Inc. maintains their accounting records on a calendar year ending December 31. The journal entry for the payment of interest on...
For each of the following scenarios: a) Prepare b) What was the amount of cash received when the bond was issued? an amortization schedule for 3 years. c) What amount was recorded as Bonds Payable when the bond was issued? d) What is the amount of interest to be paid for the 2nd year? e) What is the amount of interest reported on the income statement for the 2nd year? f) Show how interest and bonds would be presented on...
On January 1 of Year 1, Congo Express Airways issued $3,600,000 of 6% bonds that pay interest semiannually on January 1 and July 1. The bond issue price is $3,270,000 and the market rate of interest for similar bonds is 7%. The bond premium or discount is being amortized at a rate of $11,000 every six months. The amount of interest expense recognized by Congo Express Airways on the bond issue in Year 1 would be: a) $238,000 b) $216,000...
Problem 14-10AB Effective Interest: Amortization of bond LO
P6
[The following information applies to the questions
displayed below.]
Ike issues $270,000 of 11%, three-year bonds dated January 1, 2019,
that pay interest semiannually on June 30 and December 31. They are
issued at $276,848. When the market rate is 10%.
Ike issues $270,000 of 11%, three-year bonds dated January 1,
2019, that pay interest semiannually on June 30 and December 31.
They are issued at $276,848. When the market rate...
Exercise 9-90 (Appendix 9A) Calculating Bond Issue Price On January 1, 2020, University Theatres issued $500,000 face value of bonds. The stated rate is 8%, and interest is paid semiannually on June 30 and December 31. The bonds mature in 15 years. If required, round your answers to the nearest whole dollar. Follow the format shown in present value tables as you complete the requirements below. Required: a. Assuming the market rate of interest is 6%, calculate at what price...
On January 1 of Year 1, Congo Express Airways issued $2,250,000 of 5% bonds that pay interest semiannually on January 1 and July 1. The bond issue price is $2,030,000 and the market rate of interest for similar bonds is 6%. The bond premium or discount is being amortized at a rate of $7,333 every six months. The amount of interest expense recognized by Congo Express Airways on the bond issue in Year 1 would be: Multiple Choice Ο $112,500....