Salespersons' Report and Analysis
Walthman Industries Inc. employs seven salespersons to sell and distribute its product throughout the state. Data taken from reports received from the salespersons during the year ended December 31 are as follows:
Salesperson | Total Sales | Variable Cost of Goods Sold | Variable Selling Expenses | |||||
Case | $502,000 | $225,900 | $105,420 | |||||
Dix | 569,000 | 244,670 | 91,040 | |||||
Johnson | 599,000 | 227,620 | 95,840 | |||||
LaFave | 614,000 | 251,740 | 92,100 | |||||
Orcas | 442,000 | 176,800 | 83,980 | |||||
Sussman | 602,000 | 343,140 | 102,340 | |||||
Willbond | 560,000 | 229,600 | 84,000 |
Required:
1. Prepare a table indicating The excess of sales over variable costs.contribution margin, Consists of direct materials, direct labor, and variable factory overhead for the units sold.variable cost of goods sold as a percent of sales, variable selling expenses as a percent of sales, and contribution margin ratio by salesperson. Round percents to the nearest whole number. Enter all amounts as positive numbers.
Waltham Industries Inc. | ||||
Salespersons' Analysis | ||||
For the Year Ended December 31 | ||||
Salesperson | Contribution Margin | Variable Cost of Goods Sold as a Percent of Sales | Variable Selling Expenses as a Percent of Sales | Contribution Margin Ratio |
Case | $ | % | % | % |
Dix | % | % | % | |
Johnson | % | % | % | |
LaFave | % | % | % | |
Orcas | % | % | % | |
Sussman | % | % | % | |
Willbond | % | % | % |
Feedback
Calculate:
Column 1: Contribution margin = Total sales – (Variable cost of
goods sold + Variable selling expenses)
Column 2: Variable cost of goods sold as a percent of sales =
Variable cost of goods sold/Total sales
Column 3: Variable selling expenses as a percent of sales =
Variable selling expenses/Total sales
Column 4: Contribution margin ratio = Contribution margin/Total
sales
Learning Objective 4.
2. Which salesperson generated the highest contribution margin ratio for the year?
JohnsonFeedback
Learning Objective 4.
3. Identify the factors other than contribution margin that should be considered in evaluating the performance of salespersons.
Feedback
Learning Objective 4.
Feedback
Partially correct
Loading item
There was an error loading this item. If this continues to occur, please contact Technical Support.
Check My Work
Basic Calculatorclose
0
UseEntBSBSpCEHomCEnd
789+
456-
123*
0.=/
1. Table
Waltham Industries Inc. | ||||
Salespersons' Analysis | ||||
For the Year Ended December 31 | ||||
Salesperson | Contribution Margin | Variable Cost of Goods Sold as a Percent of Sales | Variable Selling Expenses as a Percent of Sales | Contribution Margin Ratio |
Case | 1,70,680 | 45.00% | 21.00% | 34.00% |
Dix | 2,33,290 | 43.00% | 16.00% | 41.00% |
Johnson | 2,75,540 | 38.00% | 16.00% | 46.00% |
LaFave | 2,70,160 | 41.00% | 15.00% | 44.00% |
Orcas | 1,81,220 | 40.00% | 19.00% | 41.00% |
Sussman | 1,56,520 | 57.00% | 17.00% | 26.00% |
Willbond | 2,46,400 | 41.00% | 15.00% | 44.00% |
2. From the above table we can conclude that johnson has the highest contribution margin ratio of 46%
3. Identify the factors other than contribution margin that should be considered in evaluating the performance of salespersons.
Answer to above question- All the above factors are to be considered for evaluating the performance of sales persons , Hence the answer is option 5
Salespersons' Report and Analysis Walthman Industries Inc. employs seven salespersons to sell and distribute its product...
Walthman Industries Inc. employs seven salespersons to sell and distribute its product throughout the state. Data taken from reports received from the salespersons during the year ended December 31 are as follows: Salesperson Total Sales Variable Cost of Goods Sold Variable Selling Expenses Case $610,000 $268,400 $109,800 Dix 603,000 241,200 96,480 Johnson 588,000 305,760 105,840 LaFave 586,000 281,280 123,060 Orcas 616,000 221,760 86,240 Sussman 620,000 310,000 124,000 Willbond 592,000 272,320 88,800 Required: 1. Prepare a table indicating contribution margin, variable...
Salespersons Report and Analysis Walthman Industries Inc. ample salesperson to sell and distribute its product throughout the state. Data taken from reported from the salesperson during the year anded December 31 are as follow Salesperson Total Sales Variable cost of Goods Sold Variable Selling Expenses Casa 5595,000 $333,200 5124,950 DE 463,000 157,420 97,230 429,000 171,600 Lave 518,000 202,020 77,700 625,000 300,480 125,200 Suman 395,000 158,000 82,950 Witband 522,000 229,60 114,840 Required: . Prepare al Labile indicating contribution margin, variable cost...
Pachec Inc. employs seven salespersons to sell and distribute its product throughout the state. Data taken from reports received from the salespersons during the year Salespersons' report and analysis ended June 30 are as follows: Variable Selling Expenses Variable Cost of Goods Sold Total Sales Salesperson $ 83,125 91,200 141,750 Asarenka $437,500 $196,875 Crowell 228,000 570,000 Dempster 310,500 675,000 123,375 MacLean 587,500 246,750 126,000 99,875 115,000 Ortiz 525,000 215,250 Sullivan 587,500 246,750 Williams 575,000 253,000 Instructions Prepare a table indicating...
R5-4A Salespersons' report and analysis Tavaris Instruments Company employs seven salespersons to se throughout the state. Data taken from reports received from th year ended December 31, 2012, are as follows: d distribute its product e salespersonsdc during the Variable Selling Salesperson Ainge Brohm Carr Harrell Losman Null Skelton Total Sales $560,000 565,000 460,000 510,000 530,000 695,000 500,000 Variable Cost of Goods Sold $308,000 310,750 234,600 188,700 259,700 236,300 245,000 Expenses $112,000 124,300 82,800 102,000 100,700 118,150 100,000 Instructions 1....
Sales Territory and Salesperson Profitability Analysis Havasu Off-Road Inc. manufactures and sells a variety of commercial vehicles in the Northeast and Southwest regions. There are two salespersons assigned to each territory. Higher commission rates go to the most experienced salespersons. The following sales statistics are available for each salesperson: Northeast Southwest Rene Steve Colleen Paul Average per unit: Sales price $12,400 $15,200 $9,600 $18,100 Variable cost of goods sold $7,440 $9,120 $6,144 $7,240 Commission rate 8% 12% 11% 9% Units...
Wolsey Industries Inc. expects to maintain the same inventories at the end of 2093 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: Estimated Fixed Cost Estimated Variable Cost (per...
eBook Calculator Territory and Product Profitability Analysis Coast to Coast Surfboards Inc. manufactures and sells two styles of surfboards, Atlantic Wave and Pacific Pounder. These surfboards are sold in two regions, East Coast and West Coast. Information about the two surfboards is as follows: Atlantic Wave Pacific Pounder Sales price $400 $350 Variable cost of goods sold per unit (148) (161) Manufacturing margin per unit $252 $189 Variable selling expense per unit (172) (91) Contribution margin per unit $80 $98...
Please do show work thank you! Territory and Product Profitability Analysis Coast to Coast Surfboards Inc. manufactures and sells two styles of surfboards, Atlantic Wave and Pacific Pounder. These surfboards are sold in two regions, East Coast and West Coast. Information about the two surfboards is as follows: Atlantic Wave Sales price $400 (148) Pacific Pounder $350 (165) Variable cost of goods sold per unit $252 $185 Manufacturing margin per unit Variable selling expense per unit (172) (101) Contribution margin...
On June 30, the end of the first year of operations, Johnson Industries, Inc., manufactured 3,700 units and sold 3,200 units. The following income statement was prepared, based on the variable costing concept: Johnson Industries, Inc. Variable Costing Income Statement For the Year Ended June 30, 2016 Sales $1,728,000 Variable cost of goods sold: Variable cost of goods manufactured $958,300 Less inventory, June 30 129,500 Variable cost of goods sold 828,800 Manufacturing margin $899,200 Variable selling and administrative expenses 208,000...
answer with an explanation Question 1: Talal Industries developed the following information for the product it sells: $ $ of total Sales Variable cost of goods sold Fixed cost of goods sold Variable selling costs Variable administrative costs Fixed selling Fixed adminstrative costs Selling price Sales 23.00 800,000 10% 2.00 500,000 300,000 $ S $ 50 100,000 Units "rended December 31, 2017, the company produced and sold 100,000 units of product For the year ended Decem Instructions (a) Prepare a...