Ratios for 2011 | |
ROA | |
Return on assets= Net Income/ Average total assets | |
Where, Av. Total assets=( Beginning+Ending Total assets)/2 | 2000/((26500+32000)/2)= |
6.84% | |
ROCE | |
Return On Capital Employed | |
ROCE= EBIT/Av.Capital Employed. | |
Av.Capital Employed =(Beg.+Ending (Total Assets-Current Liabilities))/2 | |
ie.((26500-6000)+(32000-5000))/2= | |
23750 | |
EBIT=Net income+Interest+Taxes | |
ie. 2000+3000+9000= | |
14000 | |
OR | |
Revenues-all expenses except Interest& Taxes | |
42000-24000-2000-2000= | |
14000 | |
ROCE= | 14000/23750= |
58.95% | |
Profit margin for ROCE | |
is EBIT | |
Revenues-all expenses except Interest& Taxes | 42000-24000-2000-2000= |
14000 | |
Asset turnover | |
Revenues/Av. Total assets | 42000/((26500+32000)/2)= |
(times) | 1.44 |
Accounts Receivables turnover | |
Revenues/Av. a/cs receivables | 42000/((6000+1500)/2)= |
(times) | 11.2 |
EPS=Earnings Per Share | |
Net income/No.of shares o/s | 2000/1000= |
2 | |
Accounts payables turnover | |
COGS/Av. a/cs payables | 24000/((5000+6000)/2)= |
(times) | 4.36 |
Inventory turnover | |
COGS/Av. Inventory | 24000/((8000+10000)/2)= |
2.67 | |
Price/Earnings ratio | |
Mkt. price per share/Earnings per share | 24/2= |
(times) | 12 |
Orca Industries Below are the two most recent balance sheets and most recent income statement for...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 8,000 12,000 (4,000 $32.000 6,000 1,500 10,000 11,000 Total assets $26.500 Liabilities and Stockholders' Equity Accounts payable Deferred revenues Long-term note payable Less: Discount on note pavable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000 4,800...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 1,500 10,000 11,000 (4.000 2,000) S32.000 S26.500 6,000 8,000 12,000 Total assets Liabilities and Stockholders' Equity: Accounts payable Deferred revenues Long-term note payable Less: Discount on note payable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000...
Student Name Orca Industries Assignment Instructions: Below are the two most recent balance sheets and most recent income statement for Orca Industries. Create & complete a cash flow worksheet (NOT the actual Statement of Cash Flow)!! Type in your name in the blue highlighted area above. You MUST use cell references for your answers and format all currency as US $ with zero decimal places. There should be NO numbers simply type Use color/shading & borders to make your spreadsheet...
Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 21,000 Amortization expense 6,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 613,000 Net income $87,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec 31, 2010 Assets Cash $ 22,000 $18,000 Accounts receivable 54,000 48,000 Inventory 103,000 109,000 Prepaid expenses...
Consider the balance sheets and selected data from the income statement of Keith Corporation on this and the next page. Complete the cash flow statement for 2012. Keith Corporation Balance Sheets December 31 Assets 2012 2011 Cash Marketable securities Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets $ 1,500 1,800 2,000 2,900 $ 8,200 $29,500 14,700 $14,800 $23,000 $ 1,000 1,200 1,800 2,800 $ 6,800 $28,100 13,100 $15,100 $21,800 $ 1,500...
ACME, Inc. Income Statement Month Ended July 31, 2018 Revenues: Sales 99,000 Expenses: Wages Expense 25,000 Rent Expense 12,000 Gasoline Expense 2,400 Utilities Expense 6,000 Supplies Expense 400 Depreciation Expense-Del Van 3,000 Depreciation Expense-Equip 10,000 Total Expenses 58,800 Net Income 40,200 ACME, Inc. Statement of Retained Earnings Month Ended July 31, 2018 Retained Earnings, July 1, 2012 39,100 Plus: Net Income for July 40,200 Less: Dividends 6,000 Increase in Retained Earnings 34,200 Retained Earnings, July 31, 2012 73,300 ACME, Inc. Balance Sheet July 31, 2018 Assets Liabilities Current Assets: Current Liabilities: Cash 42,000 Accounts Payable 4,000 Accounts Receivable 8,000 Sales Tax Payable 4,500 Inventory 800 Total...
Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 21,000 Amortization expense 6,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 613,000 Net income $87,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec 31, 2010 Assets Cash $ 22,000 $18,000 Accounts receivable 54,000 48,000 Inventory 103,000 109,000 Prepaid expenses...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses $ 155200 250 170 20 640 780 230 200 20 605 790 Total current assets Plant and equipment, net Total assets $1,395 $1,420 Liabilities and Stockholders' Equity Current liabilities: $ 170 200 50 40 290 190 480 Accounts payable Accrued liabilities Notes...
Presented below are the 2021 Income statement and comparative balance sheets for Santana Industries. $17,650 SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 14,250 Service revenue 3,400 Total revenue Operating expenses: Cost of goods sold 7,200 Selling expense 2,400 General and administrative expense 1,500 Total operating expenses Operating income Interest expense Income before income taxes Income tax expense Net income 11,100 6,550 150 6,400 1,600 $ 4,800 Dec. 31, 2021 Dec....
(CMA Adapted) 0-25 Consecutive five-year balance sheets and income statements of Anne Gibson Corpo- ration follow: 2007 $ 43,000 3,000 ANNE GIBSON CORPORATION Balance Sheet December 31, 2007 through December 31, 2011 (Dollars in thousands) 2011 2010 2009 2008 Assets: Current assets Cash $ 47,200 $ 46,000 $ 45,000 $ 44,000 Marketable securities 2,000 2,500 3,000 3,000 Accounts receivable, less allowance of $1,000, December 31, 2011; $900, December 31, 2010; $900, December 31, 2009; $800, December 31, 2008; $1,200, December...