problem 14-6. Before maturity, Foster incorporated sold $500,000 of 12% bonds on january 1, 2019, for $470,143.47 a price that yields a 14% interest rate. the bonds pay interest semiannually on June 30 and december 31 and are due December 31, 2022. foster uses the effective interest method.
prepare an interest expense and discount ammortization
schedule.
assume the company reacquired the bonds on July 1, 2021 at 104.
prepare journal entries to record the bond retirement.
In the Present question :- | ||||||
Principal | 500000 | |||||
Coupon rate | 6.00% | (12/2) | ||||
Period | 8 | |||||
Yeild Rate | 7.00% | (14/2) | ||||
Yearly Interest | $30,000.00 | (500000*6%) | ||||
Payment and Discounting Chart is as follows:- | ||||||
1 | 0.9346 | $30,000.00 | $28,037.38 | |||
2 | 0.8734 | $30,000.00 | $26,203.16 | |||
3 | 0.8163 | $30,000.00 | $24,488.94 | |||
4 | 0.7629 | $30,000.00 | $22,886.86 | |||
5 | 0.7130 | $30,000.00 | $21,389.59 | |||
6 | 0.6663 | $30,000.00 | $19,990.27 | |||
7 | 0.6227 | $30,000.00 | $18,682.49 | |||
8 | 0.5820 | $530,000.00 | $308,464.83 | |||
TOTAL | $470,143.51 | |||||
1.) | ||||||
Bond Ammortization Schedule would be | ||||||
A | B | C | D | E | F | G |
Interest | Interest | Ammortizing | Debit bal. | Credit Bal. | Book Value | |
Payment | Expense | Bond Discount | in the account | in the account | of Bonds | |
6% * Face | Mkt 7 % * G | C minus B | Bond Discount | Bonds Payable | F Minus E | |
01/01/2019 | $29,856.49 | $500,000.00 | $470,143.51 | |||
30/06/2019 | $30,000.00 | $32,910.05 | $2,910.05 | $26,946.45 | $500,000.00 | $473,053.55 |
31/12/2019 | $30,000.00 | $33,113.75 | $3,113.75 | $23,832.70 | $500,000.00 | $476,167.30 |
30/06/2020 | $30,000.00 | $33,331.71 | $3,331.71 | $20,500.99 | $500,000.00 | $479,499.01 |
31/12/2020 | $30,000.00 | $33,564.93 | $3,564.93 | $16,936.06 | $500,000.00 | $483,063.94 |
30/06/2021 | $30,000.00 | $33,814.48 | $3,814.48 | $13,121.58 | $500,000.00 | $486,878.42 |
31/12/2021 | $30,000.00 | $34,081.49 | $4,081.49 | $9,040.09 | $500,000.00 | $490,959.91 |
30/06/2022 | $30,000.00 | $34,367.19 | $4,367.19 | $4,672.90 | $500,000.00 | $495,327.10 |
31/12/2022 | $30,000.00 | $34,672.90 | $4,672.90 | $0.00 | $500,000.00 | $500,000.00 |
2.) | ||||||
Journal entries to record the Bond's retirement | ||||||
Date | Description | Amount(Dr.) | Amount(Cr.) | |||
1st July | Bonds Payable | $500,000.00 | ||||
2021 | Loss on Bond Retirement | $33,121.58 | ||||
Cash/Bank | $520,000.00 | |||||
Discount on Bond Issue | $13,121.58 | |||||
(Bonds Paid on 31st July,2021) |
THANKS & REGARDS
HOPING FOR A POSITIVE RESPONSE
problem 14-6. Before maturity, Foster incorporated sold $500,000 of 12% bonds on january 1, 2019, for...
Foster Incorporated sold $500,000 of 10% bonds on January 1, 2019 for a price that yields a 12% interest rate. The bonds pay interest semi-annually on June 30 and December 31. The bonds are due December 31, 2023. Foster uses the effective interest method. Instructions: 1. Determine the selling price of the bonds on January 1, 2019. 2. Prepare an amortization schedule using the effective interest method. 3. Prepare the journal entries for 2019. 4. Assume the company reacquired the...
Walker Incorporated sold $500,000 of 10% bonds on January 1, 2020 for a price that yields a 12% interest rate. The bonds pay interest semi-annually on June 30 and December 31. The bonds are due December 31, 2024. Walker uses the effective interest method. Instructions: 1. Determine the selling price of the bonds on January 1, 2020. 2. Prepare an amortization schedule using the effective interest method. 3. Prepare the journal entries for 2020. 4. Assume the company reacquired the...
Wilbury Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are dated and issued October 1, 2019, are due September 30, 2020, and pay interest semiannually March 31 and September 30. Assume an effective yield rate of 14% Required: 1. Prepare a bond interest expense and discount amortization schedule using the stra n e method 2. Prepare a bond interest expense and discount amortization schedule using the effective interest method. 3. Prepare adjusting entries for the end of...
Wilbury Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are dated and issued October 1, 2016, are due September 30, 2020, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14% Required: 1. Prepare a bond interest expense and discount amortization schedule using the straight-line method. 2. Prepare a bond interest expense and discount amortization schedule using the effective interest method. 3. Prepare adjusting entries for the end of the...
straight line effective interest On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14% a.Use the spreadsheet included in the module section to prepare a bond interest expense and discount amortization schedule using the straight-line method. b.Use the same spreadsheet to prepare a bond interest expense and discount amortization schedule using the...
On January 1, 2019, Knorr Corporation issued $1,400,000 of 6%, 5-year bonds dated January 1, 2019. The bonds pay interest annually on December 31. The bonds were issued to yield 7%. Bond issue costs associated with the bonds totaled $22,107.40.Required:Prepare the journal entries to record the following:January 1, 2019Sold the bonds at an effective rate of 7%December 31, 2019First interest payment using the effective interest methodDecember 31, 2019Amortization of bond issue costs using the straight-line methodDecember 31, 2020Second interest payment...
Computer Inc. is one of the pioneers in the manufacture of microprocessor for computers. On April 1, 2018, Intel issued $1,600,000 of 12% face value bonds for $1,703,411.40. The bonds are due in 4 years, and pay interest semiannually on September 30 and March 31. Intel sold the bonds to yield 10%. Use the spreadsheet included in the module section to prepare a bond interest expense and premium amortization schedule using the straight-line method. Use the same spreadsheet to prepare...
Chowan Corporation issued $136,000 of 7% bonds dated January 1, 2016, for $131,421.73 on January 1, 2016. The bonds are due December 31, 2019, were issued to yield 8%, and pay interest semiannually on June 30 and December 31. Chowan uses the effective interest method of amortization. 1. Required: Prepare the journal entries to record the issue of the bonds on January 1, 2016, and the interest payments on June 30, 2016, December 31, 2016, and June 30, 2017. In...
Exercise 14-11 Straight-Line: Bond computations, amortization, and bond retirement LO P2, P4 On January 1, 2019, Shay Company issues $700,000 of 10%, 15-year bonds. The bonds sell for $684,250. Six years later, on January 1 2025, Shay retires these bonds by buying them on the open market for $731,500. All interest is accounted for and paid through December 31, 2024, the day before the purchase. The straight-line method is used to amortize any bond discount 1. What is the amount...
Chowan Corporation issued $154,000 of 7% bonds dated January 1, 2016, for $148,815.79 on January 1, 2016. The bonds are due December 31, 2019, were issued to yield 8%, and pay interest semiannually on June 30 and December 31. Chowan uses the effective interest method of amortization. Required: Prepare the journal entries to record the issue of the bonds on January 1, 2016, and the interest payments on June 30, 2016, December 31, 2016, and June 30, 2017. In addition,...