Question

AutoSave B 2 - Documenti Word Search A Matthew Blodgette File Home Insert Dew Design Layout References Mailings Review View Help Share PAR (2) A o Treo here to search oe om

Answer 1

Since figures were not provided, i have prepared the formats, only figures has to be filled in front of that, available figures has been entered.

Cost of Goods Manufactured Schedule
Beginning Work in process inventory			$          29,600
Direct Materials
Raw Material Beginning Inventory	$            51,600
Raw Material Purchases
Total Raw Material Available	$            51,600
Less : Raw Material Ending Inventory	$            45,500
Direct Material Used in production
Direct Labor		$      1,45,750
Manufacturing Overhead
Indirect Labor	$            26,660
Factory Insurance
Factory Machine Depreciation
Factory Utilities
Plant Manager's Salary
Factory Property Taxes
Factory Repairs
Total Manufacturing Overhead
Total Manufacturing Costs
Total Cost of Work in Process
Less: Ending Work in Process inventory			$          28,100
Cost of goods manufactured

Income Statement
Sales Revenue
Less Sales Discount
Net Sales Revenue
Less Cost of Goods Sold
Beginning Finished Goods Inventory	$            99,100
Add : Cost of Goods manufactured
Cost of Goods Available for sale
Less : Ending Finished Goods Inventory	$            22,300
Cost of Goods Sold
Gross Profit
Office Supplies Expense
Net Income		$                  -

Balance Sheet
Current Assets
Cash
Accounts Receivable
Inventory
Raw Material
Work in Process
Finished Goods
Total Current Assets