The Net Present Value (NPV) of the Project
Year |
Annual cash flows ($) |
Present Value Factor (PVF) at 11.00% |
Present Value of annual cash flows ($) [Annual cash flow x PVF] |
1 |
3,710 |
0.900901 |
3,342.34 |
2 |
4,540 |
0.811622 |
3,684.77 |
3 |
1,880 |
0.731191 |
1,374.64 |
4 |
660 |
0.658731 |
434.76 |
TOTAL |
8,836.51 |
||
Net Present Value (NPV) of the Project = Present Value of annual cash inflows – Initial Investment
= $8,836.51 - $8,400
= $436.51
“Hence, the Net Present Value (NPV) of the Project will be $436.51”
DECISION
“YES”. The Project should be accepted, since the Project has a Positive NPV of $436.51.
NOTE
The formula for calculating the Present Value Inflow Factor (PVIF) is [1 / (1 + r)n], where “r” is the Discount Rate/Cost of capital and “n” is the number of years.
Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percent....
Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your final answer to 2 decimal places.) Project Y Time: 0 1 2 3 4 Cash flow –$8,400 $3,710 $4,540 $1,880 $660 NPV $
Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project Y Time: Cash flow: -68,300 $3,690 64,520 61,960 6640 NPV Should the project be accepted or rejected? rejected Daccepted
Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your final answer to 2 decimal places.) Project Y Time: 0 1 2 3 4 Cash flow –$8,200 $3,670 $4,500 $1,840 $620 NPV $ Should the project be accepted or rejected? Rejected Accepted
Compute the NPV statistic for Project U if the appropriate cost of capital is 11 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project U Time: 0 1 2 3 4 5 Cash flow: –$2,200 $630 $2,180 –$660 $580 –$240 NPV= Should the project be accepted or rejected?
Compute the NPV statistic for Project Y if the appropriate cost of capital is 12 percent. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project Y Time: Cash flow: 0 $8,000 1 $3,350 2 $4,180 3 $1,520 4 $300 NPV Should the project be accepted or rejected? O accepted O rejected
Compute the NPV statistic for Project Y if the appropriate cost of capital is 13 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project Y Time: Cash flow: 1 2 3 -$9,100 $3,570 $4,400 $1,740 4 $520 NPV Should the project be accepted or rejected? O accepted O rejected
Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percen (Negative amount should be indicated by o minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.JA Time: Cash flow: $8,100 $3,370 $4,200 $1,540 $320 NPV Should the project be accepted or rejected? accepted rejected < Prev 7 7 search Arx
Compute the NPV statistic for Project U if the appropriate cost of capital is 10 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project U Time: . Cash flow: 1. $710 2. $2,380 3. $700 4. $660 5 $280 $2,400 NPV Should the project be accepted or rejected? Orejected accepted
Compute the NPV statistic for Project Y if the appropriate cost of capital is 11 percent. (Negative amount should be indicated by minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project Y Time: Cash flow: -$8,100 $3,370 $4,200 $1,540 $320 NPV
Compute the NPV statistic for Project U if the appropriate cost of capital is 10 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project U Time: Cash flow: -$1,300 $470 $1,780 $580 $420 -$160 NPV Should the project be accepted or rejected? rejected accepted