Part A & B
Unadjusted Trial Balance | Type of Account | ||
Account Titles | Debit | Credit | |
Cash | $ 1,50,000 | P | |
Accounts Receivable | $ 1,30,000 | P | |
Prepaid Rent | $ 2,40,000 | P | |
Prepaid Insurance | $ 30,000 | P | |
Inventory | $ 3,00,000 | P | |
Equipment | $ 8,70,000 | P | |
Accumulated Depreciation | $ 2,00,000 | P | |
Accounts Payable | $ 1,60,000 | P | |
Unearned Service Revenue | $ 80,000 | P | |
Notes Payable (due 6/1/18) | $ 2,00,000 | P | |
Notes Payable (due 6/1/22) | $ 3,00,000 | P | |
Common Stock | $ 2,20,000 | P | |
Retained Earnings | $ 4,18,000 | P | |
Sales Revenue | $ 5,00,000 | T | |
Advertising Expense | $ 20,000 | T | |
Interest Expense | $ 10,000 | T | |
Salaries and Wages Expense | $ 3,28,000 | T | |
Total | $ 20,78,000 | $ 20,78,000 |
Part C
Revenue and expense accounts are temporary accounts, balance sheet
accounts are permanent accounts as their balances are carried
forward
Current Assets
Account Titles | |
Cash | $ 1,50,000 |
Accounts Receivable | $ 1,30,000 |
Prepaid Rent | $ 2,40,000 |
Prepaid Insurance | $ 30,000 |
Inventory | $ 3,00,000 |
Total Current Assets | $ 8,50,000 |
Total Assets
Account Titles | |
Cash | $ 1,50,000 |
Accounts Receivable | $ 1,30,000 |
Prepaid Rent | $ 2,40,000 |
Prepaid Insurance | $ 30,000 |
Inventory | $ 3,00,000 |
Equipment | $ 8,70,000 |
Accumulated Depreciation | $ -2,00,000 |
Total Assets | $ 15,20,000 |
Currrent Ratio = Current Assets / Current Liabilities
= $850000 / $360000 = 2.36
Total Debt
Account Titles | |
Accounts Payable | $ 1,60,000 |
Notes Payable (due 6/1/18) | $ 2,00,000 |
Notes Payable (due 6/1/22) | $ 3,00,000 |
Unearned Service Revenue | $ 80,000 |
Total Debt | $ 7,40,000 |
Net Income = Revenue - Expenses
= $500000 - 20000 - 10000 - 328000 = $1420000
I. Accounts from the unadjusted Test Company's trial balance of 12/31/17 are below: Accounts Payable $...
P#4-Adjusting entries and account classification. Selected amounts from Trent Company's trial balance of 12/31/17 appear below 1. Accounts Payable $ 160,000 2. Accounts Receivable 150,000 3. Accumulated Depreciation Equipment 200.000 4. Allowance for Doubtful Accounts 20,000 5. Bonds Payable 500,000 6. Cash 150.000 7. Common Stock 60,000 8. Equipment 870,000 9. Prepaid Insurance 30,000 10. Interest Expense 10,000 11. Inventory 300,000 12. Notes Payable (due 6/1/18) 200,000 13. Prepaid Rent 240,000 14. Retained Earnings 818,000 15. Salaries and Wages Expense...
The unadjusted trial balance and income statement amounts from the December 31 adjusted trial balance of Emerson Production Company follow. .Use the data in the partial worksheet to prepare Emerson Production Company's classified balance sheet at December 31 of the current year. Use the report format. First you must calculate the adjusted balance for several of the balance-sheet accounts. Let's prepare the balance sheet for Emerson Production Company (If a box is not used in the balance sheet leave the...
3. Using the unadjusted trial balance provided, create a classified Balance Sheet for Equilibrium Riding. Inc., for the year ended December 31. EQUILIBRIUM RIDING, INC. Balance Sheet At December 31 Assets Current Assets Cash $ 68,100 Total Current Assets 100 ( Total Assets $ 68,100 Liabilities Current Liabilities Accounts Payable Unearned Revenue N18 1181 Total Current Liabilities Notes Payable (long-term) 33,250 78,000 111,250 Stockholders' Equity Common Stock Retained Earnings 5,000 79,050 84,050 $ 195,300 Total Liabilities and Stockholders' Equity value:...
Consider the following information from a company’s unadjusted trial balance at December 31, 2015. All accounts have normal balances. Accounts receivable $ 4,900 Accounts payable 670 Cash 1,740 Service revenue 6,020 Common stock 4,400 Equipment 5,300 Insurance expense 420 Land 4,200 Notes payable, due 2018 4,400 Notes receivable, matures 2016 1,240 Prepaid insurance 420 Rent expense 1,420 Retained earning, January 1, 2015 7,890 Salaries and wages expense 3,740 What is the total of the debit side of the unadjusted trial...
The following information is for Evan Inc. as of 12/31/20xx Partial Unadjusted Trial Balance: Accounts Normal Balance Notes Payable $20,000 Equipment $80,000 Prepaid Rent $10,658 Inventory $9,000 Common Stock $10,2 Supplies $40,000 Deferred Revenue $10,193 Retained Earnings $35,000 What is the total dollar ($) amount of Liability Accounts assuming the accounts above reflect normal balances?
Barney Company Unadjusted Trial Balance December 31, 2018 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle 145,000 23,000 6,500 24,000 110,000 15,000 75,000 50,000 8,000 16,900 3,000 45,000 46,000 67,600 5,000 490,000 Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 10,000 45,000 5,000 54,000 12,000 145,000 13,000 4,000...
Barney Company Unadjusted Trial Balance December 31, 2018 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle 145,000 23,000 6,500 24,000 110,000 15,000 75,000 50,000 8,000 16,900 3,000 45,000 46,000 67,600 5,000 490,000 Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 10,000 45,000 5,000 54,000 12,000 145,000 13,000 4,000...
Barney Company Unadjusted Trial Balance December 31, 2018 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle 145,000 23,000 6,500 24,000 110,000 15,000 75,000 50,000 8,000 16,900 3,000 45,000 46,000 67,600 5,000 490,000 Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 10,000 45,000 5,000 54,000 12,000 145,000 13,000 4,000...
Below is the unadjusted trial balance for Dawson Designs. Dawson Designs Co. Unadjusted Trial Balance For the Month of January Debits Credits Cash 23,000 Accounts Receivable 49,700 Prepaid Insurance 11,300 Equipment 150,500 Accounts Payable 6,050 Salaries Payable 4,250 Common Stock 110,000 Dividends 18,500 Service Revenue 236,600 Salary Expense 98,930 Miscellaneous Expense 4,970 424,020 424,020 Required: 1. Identify the errors in the above trial balance. All accounts have normal balances. What should the correct balance be for the trial balance in...
Selected accounts from the Pearson, Gomez, and Litt Partnership adjusted trial balance for the Accounts payable Cash Land Pearson, Capital $ 5,000 40,000 25,000 30,000 Accounts receivable Gomez, Capital Long-term notes payable Litt, Capital $10,000 15,000 20,000 5,000 Prepare a classified balance sheet. PEARSON, GOMEZ, AND LITT PARTNERSHIP Balance Sheet December 31 Assets Current assets Cash $ 40,000 10,000 Accounts receivable 50,000 Total current assets Plant assets Land 25,000 $ 75,000 Total assets Liabilities $ 5,000 20,000 Current liabilities Account...