Question

Power Music owns five music stores, where it sells music, instruments, and supplies. In addition, it rents instruments. At the end of last year, the new accounts showed that although the business as a whole was profitable, the Fifth Avenue store had shown a substantial loss. The income statement for the Fifth Avenue store for last month follows:

POWER MUSIC Fifth Avenue Store Partial Income Statement
Sales				$	1,870,000
Cost of goods sold					1,640,000
Gross margin				$	230,000
Costs:
Payroll, direct labor, and supervisiona	$	145,000
Rentb		40,300
State taxesc		6,700
Insurance on inventory		47,200
Depreciationd		21,700
Administration and general officee		52,000
Interest for inventory carrying costsf		12,700
Total costs					325,600
Loss				$	(95,600	)

Additional computations:

^a These costs would be saved if the store were closed.

^b The rent would be saved if the store were closed.

^c Assessed annually on the basis of average inventory on hand each month.

^d 8.5% of cost of departmental equipment. The equipment has no salvage value, and Power Music would incur no costs in scrapping it.

^eAllocated on the basis of store sales as a fraction of total company sales. Management estimates that 5% of these costs allocated to the Fifth Avenue store could be saved if the store were closed.

^f Based on average inventory quantity multiplied by the company's borrowing rate for three-month loans.

Analysis of these results has led management to consider closing the Fifth Avenue store. Members of the management team agree that keeping the Fifth Avenue store open is not essential to maintaining good customer relations and supporting the rest of the company's business. In other words, eliminating the Fifth Avenue store is not expected to affect the amount of business done by the other stores.

Required:

a. Calculate the cost savings in closing the Fifth Avenue store.

Answer 1

Solution:

Cost Savings in closing Fifth Avenue Store
Payroll, direct labor, and supervision	145000
Rent	40300
State taxes	6700
Insurance on inventory	47200
Depreciation	0
Administration and general office ($52000*5%)	2600
Interest for inventory carrying costs	12700
Total Cost savings	254500