EBIT ($ Mn.) | ||
Boom (A) | 560 | |
Base (B) | 125 | |
Bust ( C) | -200 | |
Outstanding shares (D) | 82000000 | |
Mkt. Price/Share ($) ( E) | 8.74 | |
ANSWERS | ||
Part 1 | 6.82926829 | =A*1000000/D |
Part 2 | -2.4390244 | =C*1000000/D |
Part 3 | ||
Bonds issued ($) (F) | 39000000 | |
No. of shares bought back | 4462242.56 | =F/E |
= Rounded off to less of (G) | Approx. 4462242 | |
Outstanding shares now (H) | 86462242 | =D+G |
Part 4 | ||
Interest on Debt (I) | 9% | |
EBIT now in Boom (J) | 556490000 | =(A*1000000)-(F*I) |
EPS Now ($) | 6.43621987 | =J/H |
Part 5 | ||
EBIT now in Bust (K) | -203510000 | =(C*1000000)-(F*I) |
EPS Now ($) | -2.3537442 | =K/H |
Intro Zambezi Corp. expects EBIT to vary with the state of the economy as follows: State...
Please do all parts Intro In the most recent year (2019), UPipe had an EBIT of $220 million. Depreciation was $44 million, increase in net operating working capital was $22 million and capital expenditure was $55 million. Over the next 4 years, EBIT is expected to grow by 20% per year, depreciation by 15% per year, capital expenditure by 25% per year and change in net operating working capital by 15% per year. The annual free cash flow is expected...
Intro You've collected the following information about a company Value Line item Sales Costs Depreciation Interest The company's average tax rate is 13%. B Attempt 2/10 for 8 pts. Part 1 What is EBIT? Correct v EBIT = Sales - Costs - Depreciation = 160 - 30 - 10 = 120 Part 2 IS- Attempt 4/10 for 6 pts. What is net income? tecime Submit Intro You've collected the folowing information about a company Value 660 Line item Sales Costs...
Intro Bubble Tree Inc. had a taxable income of $380,000 last year. Its average tax rate is 27% and it paid out $120,000 in dividends to preferred stockholders. The company has 16,000 shares of common stock outstanding. Part 1 IS Attempt 1/10 for 10 pts. What were Bubble Tree's earnings per share of common stock (EPS)? 1+ decimals Submit Part 2 - Attempt 1/10 for 10 pts. If Bubble Tree pays out a dividend of $7.87 for each share of...
Intro Epson expects the following financial data during the coming year. • Assets: $120,000 • Total debt ratio = Debt/Assets (book values): 30% EBIT: $49,000 • Interest rate: 6% • Tax rate: 34% JB Attempt 1/10 for 10 pts. Part 1 What is the firm's expected ROE? 3+ decimals Submit Intro Use the following information to answer the questions: Assets Cash Marketable securities Accounts receivable Inventory Current assets Machines 12,000 2,000 6,000 33,000 53,000 34,000 80,000 114,000 167,000 Liabilities and...
Intro Nollaney Corp. had $43,000 in cash at the end of 2013 and $72,000 at the end of 2014. The firm invested a total of $222,000 in property, plant, and equipment. Total cash flow from financing activities was +$260,000. Attempt 1/10 for 10 pts. Part 1 What was the cash flow from operating activities? No decimals Submit Attempt 1/10 for 10 pts. Part 2 If accounts receivable and inventories increased by $85,000 (total), accounts payable increased by $14.000, and depreciation...
Intro LongGone Corp. had total operating expenses of $84 million last year, including depreciation, and paid $5.2 million in interest. The company also paid out $51 million in dividends, while the addition to retained earnings increased equity by 80%. The average tax rate was 34% and the average interest rate on the company's debt was 6.7%. The payout ratio was 30%. Part 1 What was the profit margin? E Attempt 1/10 for 12 pts. 3+ decimals Submit Attempt 1/10 for...
Intro Pro Build Inc. has had a net income of $16 million in its most recent year. Net income is expected to grow by 3% per year. The firm always pays out 30% of net income as dividends and has 5 million shares of common stock outstanding. The required return is 8%. Attempt 1/1 for 10 pts. Part 1 What is the current stock price? 11+ decimals Submit DA amilala BOND MacBook Pro
2 in particular st outstanding and a total market C(Questions 1-13) 1. EBIT and Leverage. Kaelea, Inc., has no debt outstanding and a to value of $194,775. Earnings before interest and taxes, EBIT, are proiecte $13,800 if economic conditions are normal. If there is strong expansion in economy, then EBIT will be 20 percent higher. If there is a recession, then EDT will be 35 percent lower. The company is considering a $39,750 debt issue with an interest rate of...
Problem 13-2 EBIT, Taxes, and Leverage [LO 2] Kaelea, Inc., has no debt outstanding and a total market value of $100,000. Earnings before interest and taxes, EBIT, are projected to be $8,400 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 24 percent higher. If there is a recession, then EBIT will be 31 percent lower. The company is considering a $35,000 debt issue with an interest rate of 6 percent. The...
Ghost, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $40,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 10 percent higher. If there is a recession, then EBIT will be 20 percent lower. The company is considering a $135,000 debt issue with an interest rate of 4 percent. The proceeds will be used to repurchase shares of...