Joe and Doug Entity jointly started a business that required net operating assets of $1,000, consisting of $1,100 total assets (plant and equipment, inventory, accounts receivable, etc.) less $100 of non-interest bearing liabilities (accounts payable, wages payable, taxes payable, etc.). The $1,000 net investment required to finance the business consisted of $300 invested in common stock by the more adventurous brother, Joe, and $700 loaned to the business by the more conservative brother, Doug, where the interest rate on the loan was 10%. Assume there are no taxes on this business so there is no tax expense.
These facts resulted in the following condensed balance sheet and income statement:
Assets (various) 1,100 Non-interest bearing liabilities 100
Debt (10% interest rate) 700
Common Stock 300
Total Assets 1,100 Total Liabilities and Equities 1,100
Operating Income (Revenue less all operating expenses) 150
Interest Expense (10% x $700) 70
Net Income 80
1. From the point of view of Joe, the equity investor for the firm, what is income to Joe and what is the amount Joe invested? (This is the proprietary perspective on performance, i.e., performance from the point of view of the equity investor.)
2. From the point of view of Joe and Doug, who constitute all of the investors in the firm (both equity and debt), what is combined income (income to Joe and income to Doug combined) and what is the amount invested (by Joe and by Doug combined)? (This is the entity perspective on performance, i.e., performance from the point of view of the equity and debt investors combined.)
3. When
the company was founded, Joe and Doug discussed two alternative
capital structures that could have provided the required $1,000
total investment:
i) $100 of common stock purchased by Joe and a $900 loan from
Doug,
ii) $600 of common stock purchased by Joe and a $400 loan from
Doug. Assuming for the sake of simplicity that the interest rate on
the loan from Doug would still have been 10% for either of these
alternative capital structures,
a) recalculate net income for each of the two alternative cost structures and then evaluate results for the year from the proprietary perspective for each of the two alternative cost structures.
b) Evaluate results for the year from the entity perspective for each of the two alternative cost structures.
for computation of net income for Joe interest expenses not taken because he is invested stock for this no interest.
computation of income for Mr. Joe: | ||||
Investment ratio for Joe | $ | 3 | ||
Total income for existing option | 150 | Joe | ||
$ | 45 | |||
Interest exp not taken $ | 70 | |||
Net income $ | 45 |
for second case
computation of income for Mr. Joe: | |||||
Investment ratio for Joe and Doug | $ | 3 | 7 | ||
Total income for existing option | 150 | Joe | Doug | ||
45 | 105 | ||||
Less interest expense | 70 | 21 | 49 | ||
Net income | 66 | 154 |
Computation of Net income for alternate options | |||||
Investment ratio for Joe and Doug option 1 | 1 | 9 | |||
Total income | Joe | Doug | |||
150 | 15 | 135 | |||
Less interest expense | -90 | -9 | -81 | ||
Net income | 80 | 6 | 54 | ||
Investment ratio for Joe and Doug option 2 | 6 | 4 | |||
Total income | Joe | Doug | |||
150 | 90 | 60 | |||
Less interest expense | -40 | -24 | -16 | ||
Net income | 110 | 66 | 44 |
for entity purpose the second option is better net income was more.
Joe and Doug Entity jointly started a business that required net operating assets of $1,000, consisting...
A common problem facing any business entity is the debt versus equity decision. When funds are required to obtain assets, should debt or equity financing be used? This decision also is faced when a company is initially formed. What will be the mix of debt versus equity in the initial capital structure? The characteristics of debt are very different from those of equity as are the financial implications of using one method of financing as opposed to the other. Cherokee...
A common problem facing any business entity is the debt versus equity decision. When funds are required to obtain assets, should debt or equity financing be used? This decision also is faced when a company is initially formed. What will be the mix of debt versus equity in the initial capital structure? The characteristics of debt are very different from those of equity as are the financial implications of using one method of financing as opposed to the other. Cherokee...
A common problem facing any business entity is the debt versus equity decision. When funds are required to obtain assets, should debt or equity financing be used? This decision is also faced when a company is initially formed. What will be the mix of debt versus equity in the initial capital structure? The characteristics of debt are very different from those of as are the financial products. Their initial capitalization goal is Kshs. 50 million. That is, the incorporators have...
A common problem facing any business entity is the debt versus equity decision. When funds are required to obtain assets, should debt or equity financing be used? This decision also is faced when a company is initially formed. What will be the mix of debt versus equity in the initial capital structure? The characteristics of debt are very different from those of equity as are the financial implications of using one method of financing as opposed to the other. Cherokee...
Problem 1-1A Fredonia Repair Inc. was started on May 1. A summary of May transactions is presented below. 1. Stockholders invested $10,000 cash in the business in exchange for common stock, 2. Purchased equipment for $5,000 cash. 3. Paid $400 cash for May office rent. 4. Paid $300 cash for supplies. 5. Incurred $250 of advertising costs in the Beacon News on account. 6. Received $4,700 in cash from customers for repair service. 7. Declared and paid a $700 cash...
need Everything. Problem 3-2° ( Beamer Business Year 2020 Chris opened a Beamer business on January 1, 2020. She started with $600,000; 400,000 of her own money, for which she received 4,000 shares of common stock, and $200,000 borrowed from her Uncle Phil (Note Payable). The Note Pavable to Uncle Phil requires that she pay the interest at 4% annually on December 31. She paid the $8,000 interest on December 31, 2020. She is required to repay the principal at...
2018 2019 Assets Current assets Cash Accounts receivable Inventory 2018 2019 Liabilities and Owners' Equity Current liabilities Accounts payable $500 $ 700 Notes payable 900 700 $ 500 $1,000 500 400 900 600 Total $ 1.900 $2,000 Total $ 1,400 $ 1,400 $ 400 $ 600 Long-term debt Owners' equity Common stock Accumulated retained earnings $ 600 $ 621 Fixed assets $ 500 $ 579 Net plant and equipment $1,000 $ 1,200 Total $ 1,100 $ 1200 Total assets $2,900...
Case 3.1 Finns’ Fridges Twin brothers, David, and Douglas Finn started a small business from their college dormitory room. Finns’ Fridges purchased several refrigerators to rent to other students for use in their rooms. At the end of their first year of operations, the brothers’ records showed the following information. Current assets (cash and accounts receivable) $2,000 Interest payable 200 Other current liabilities 800 Property and equipment (net) 4,000 Long-term liabilities 3,200 Owners’ equity 1,800 Revenues 2,000 Interest expense 200...
MERCHANDISING ACOUNTING Joe Blink an his brother Paul opened Blink's Partnership Company Merchandising business on July 1. The company applies the perpetual inventory system. July 1 Joe and Paul each invest $70,000 cash in a new partnership Purchased merchandise form Boden Company for $8,000 under credit terms of 1/15, n/30, FOB shipping point, invoice dated July 1 Purchased used truck from Carter for $8,000, paying $3,000 cash and the balance On account. Sold merchandise that cost $3,500 to Rivera's Co....
parts 1-3 1 Alex and Jane are partners in a small business, the total assets of the business are $400,000. The business has been sued by a customer, the customer is seeking damages of $750,000 Alex and Jane do not have insurance. What resources can be used to pay the customer $750,000 in the event the business is found fable? Why 2. Use the attached balance sheet to answer the following questions What is the largest source of long-term cash...