Question

Summarized data for Walrus Co. for its first year of operations are: $5,400,000 Sales (90,000 units) Production Costs (108,00
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Walrus Co.
Absorption Costing Income Statement
Sales $54,00,000
Cost of Goods sold:
Opening Inventory $0
+Cost of Goods Manufactured:
Direct Material $15,12,000
Direct Labour $13,50,000
Manufacturing Overhead $10,26,000 =756000+270000
Cost of Goods available for sale $38,88,000
-Closing Inventory -$6,48,000 $32,40,000 =3888000/108000*(108000-90000)
Gross Profit $21,60,000
Less:Selling and Administrative Expense
Variable $2,34,000
Fixed $3,96,000 $6,30,000
Net Operating Income $15,30,000
Walrus Co.
Variable Costing Income Statement
Sales $54,00,000
Variable Cost of Goods sold:
Direct Material $15,12,000
Direct Labour $13,50,000
Variable Manufacturing Overhead $7,56,000
Variable S&A Expense $2,34,000 $38,52,000
Contribution $15,48,000
Less: Fixed Costs
Fixed Manufacturing Overhead $2,70,000
Fixed S&A Expense $3,96,000 $6,66,000
Net Operating Income $8,82,000
Add a comment
Know the answer?
Add Answer to:
Summarized data for Walrus Co. for its first year of operations are: $5,400,000 Sales (90,000 units)...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Variable and Absorption Costing Summarized data for 2019 (the first year of operations) for Gorman Products,...

    Variable and Absorption Costing Summarized data for 2019 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (70,000 units) $2,800,000 Production costs (80,000 units) 880,000 Direct material Direct labor 720,000 Manufacturing overhead: Variable 544,000 Fixed 320,000 Operating expenses: Variable 175,000 Fixed 240,000 Depreciation on equipment 60,000 Real estate taxes 18,000 Personal property taxes (inventory & equipment) 28,800 Personnel department expenses 30,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign...

  • Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products,...

    Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $4,500,000 Production costs (80,000 units) Direct material 1,320,000 Direct labor 1,080,000 Manufacturing overhead: Variable 816,000 Fixed 480,000 Operating expenses: Variable 252,000 Fixed 360,000 Depreciation on equipment 90,000 Real estate taxes 27,000 Personal property taxes inventory & equipment) 43,200 Personnel department expenses 45,000 a. Prepare an income statement based on full absorption costing, Only use a negative sign...

  • Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products,...

    Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $3,000,000 Production costs (80,000 units) Direct material 880,000 Direct labor 720,000 Manufacturing overhead: Variable 544,000 Fixed 320,000 Operating expenses: Variable 168,000 Fixed 240,000 Depreciation on equipment 60,000 Real estate taxes 18,000 Personal property taxes (inventory & equipment) 28,800 Personnel department expenses 30,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign...

  • Navaroli Company began operations in January 5, 2018. Cost and sales information for its first two...

    Navaroli Company began operations in January 5, 2018. Cost and sales information for its first two calendar years of operations are summarized below: Manufacturing costs                                                                       Production and sales data Direct Materials                                $80 per unit                        Units produced, 2018     200,000 units Direct Labor                                        $120 per unit                     Units sold, 2018                                 140,000 units Factory Overhead costs:                                                                2018 ending inventory    60,000 units                 Variable                               $30 per unit                        Units produced, 2019     80,000 units                 Fixed per year                    $14,000,000                        Units sold, 2019                                 140,000 units Selling & Administrative...

  • Fill in the blanks please Variable and Absorption Costing Summarized data for 2016 (the first year...

    Fill in the blanks please Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $4,500,000 Production costs (80,000 units) Direct material 1,320,000 Direct labor 1,080,000 Manufacturing overhead: Variable 816,000 Fixed 480,000 Operating expenses: Variable 252,000 Fixed 360,000 Depreciation on equipment 90.000 Real estate taxes 27,000 Personal property taxes (inventory & equipment) 43,200 Personnel department expenses 45,000 a. Prepare an income statement based on full absorption costing....

  • Variable and Absorption Costing Summarized data for 2019 (the first year of operations) for Gorman Products,...

    Variable and Absorption Costing Summarized data for 2019 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (70,000 units) $2,800,000 Production costs (80,000 units) Direct material 880,000 Direct labor 720,000 Manufacturing overhead: Variable 544,000 Fixed 320,000 Operating expenses: Variable 175,000 Fixed 240,000 Depreciation on equipment 60,000 Real estate taxes 18,000 Personal property taxes (inventory & equipment) 28,800 Personnel department expenses 30,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign...

  • Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products,...

    Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $7,500,000 Production costs (80,000 units) Direct material 2,200,000 Direct labor 1,800,000 Manufacturing overhead: Variable 1,360,000 Fixed 800,000 Operating expenses: Variable 420,000 Fixed 600,000 Depreciation on equipment 150,000 Real estate taxes 45,000 Personal property taxes (inventory & equipment) 72,000 Personnel department expenses 75,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign...

  • P7-2A. Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman...

    P7-2A. Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) ....................................... $3,000,000 Production costs (80,000 units): Direct material.......................................... 880,000 Direct labor ............................................ 720,000 Manufacturing overhead: Variable ............................................... 544,000 Fixed ................................................. 320,000 Operating expenses: Variable ............................................... 168,000 Fixed ................................................. 240,000 Depreciation on equipment ................................. 60,000 Real estate taxes ......................................... 18,000 Personal property taxes (on inventory and equipment) ............ 28,800 Personnel department expenses . . . . ....

  • Trez Company began operations this year. During this first year, the company produced 100,000 units and...

    Trez Company began operations this year. During this first year, the company produced 100,000 units and sold 80,000 units. The absorption costing income statement for this year follows. Sales (80,000 units × $40 per unit) $ 3,200,000 Cost of goods sold Beginning inventory $ 0 Cost of goods manufactured (100,000 units × $20 per unit) 2,000,000 Cost of goods available for sale 2,000,000 Ending inventory (20,000 × $20) 400,000 Cost of goods sold 1,600,000 Gross margin 1,600,000 Selling and administrative...

  • Trez Company began operations this year. During this first year, the company produced 100,000 units and...

    Trez Company began operations this year. During this first year, the company produced 100,000 units and sold 80.000 units. The absorption costing Income statement for this year follows Sales (80,000 units 550 per unit) $4,000,000 Cost of goods sold Beginning inventory $ e Cost of goods manufactured (100,000 units * $38 per unit) 3, eee,eee Cost of goods available for sale 3,600,000 Ending inventory (20,000 $30) 600,000 Cost of goods sold 2,480,ce Gross margin 1,680,000 Selling and administrative expenses 560,...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
Active Questions
ADVERTISEMENT