Solution:
1.a.) Current ratio for the each of the three years:
Current ratio = Current assets / Current Liabilities
Current assets | / | Current Liabilities | = | Current Ratio | ||
Current year | $244,651($30,246+91,204+113,559+9,642) | / | $128,938 | = | 1.897 or 1.90 | to 1 |
1year ago | $191,956 ($36,783 + $63,121 + $82,584 + $9,468) | / | $76,196 | = | 2.519 or 2.52 | to 1 |
2 years ago | $142,606 ($36,091+$50,086 + $52,296 +$4,133) | / | $49,595 | = | 2.875 or 2.88 | to 1 |
1.b.)
The current ratio improve over the three year period.
2.a.)
Acid-test ratio = ( Cash + short term investment + current receivables) / Current liabilities
Cash | + | Short term investment | + | Current receivables | / | Current Liabilities | = | Acid test ratio | ||
Current year | $30,246 | + | 0 | + | $91,204 | / | $128,938 | = | 0.94 | to 1 |
1Year ago | $36,783 | + | 0 | + | $63,121 | / | $76,196 | = | 1.31 | to 1 |
2 Year ago | $36,091 | + | 0 | + | $50,086 | / | $49,595 | = | 1.73 | to 1 |
2.b.)
The acid - test ratio improve over the three year period.
Current Yr 1 Yr Ago 2 Yrs Agg At December 31 Assets Cash Accounts receivable, net...
Current Yr 1 Yr Ago 2 Yrs Ago At December Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 28, 342 84,634 106,411 9,127 256,217 $ 485,231 32,795 $ 34,158 59,148 48,361 78,160 51,014 8,697 3,795 239,503 218,372 $ 418,303 $ 355,700 $ 119,614 $ 72,197 $ 45,544 89,...
VUI Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 32,529 93,364 115,085 10,170 284,132 $ 535,280 $ 37,285 $ 36,950 65,249 50,759 83,661 54,605 9,787 4,106 265,466 230,580 $461, 448 $ 377,000 $ 130,619 $ 80,324 $...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,000 $ 38,160 $ 40,951 Accounts receivable, net 91,808 68,103 53,011 Merchandise inventory 118,965 89,993 55,887 Prepaid expenses 10,201 10,116 4,462 Plant assets, net 294,873 265,910 247,289 Total assets $ 547,847 $ 472,282 $ 401,600 Liabilities and Equity Accounts payable $ 139,142 $ 79,816 $ 52,481 Long-term notes payable secured by mortgages on plant assets 100,935 107,539 90,529 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 28,607 $ 34,818 $ 34,484 Accounts receivable, net 87,187 59,726 48,349 Merchandise inventory 107,471 79,720 49,972 Prepaid expenses 9,592 9,049 3,990 Plant assets, net 267,010 247,607 222,305 Total assets $ 499,867 $ 430,920 $ 359,100 Liabilities and Equity Accounts payable $ 120,733 $ 74,282 $ 48,349 Long-term notes payable secured by mortgages on plant assets 95,854 99,112 80,948 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 33,360 $ 38,215 $ 41,026 Accounts receivable, net 95,721 68,923 53,618 Merchandise inventory 122,782 90,176 58,263 Prepaid expenses 10,421 9,929 4,558 Plant assets, net 303,142 280,193 252,835 Total assets $ 565,426 $ 487,436 $ 410,300 Liabilities and Equity Accounts payable $ 137,975 $ 82,377 $ 52,535 Long-term notes payable secured by mortgages on plant assets 105,237 113,231 91,583 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 36,531 $ 41,420 $ 44,916 Accounts receivable, net 109,053 74,726 59,888 Merchandise inventory 133,120 97,758 65,056 Prepaid expenses 11,999 10,985 4,844 Plant assets, net 328,459 308,871 270,096 Total assets $ 619,162 $ 533,760 $ 444,800 Liabilities and Equity Accounts payable $ 151,088 $ 91,107 $ 59,301 Long-term notes payable secured by mortgages on plant assets 119,895 122,765 101,250 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 34,812 $ 42,370 $ 42,388 Accounts receivable, net 101,936 75,616 58,265 Merchandise inventory 130,781 98,951 61,425 Prepaid expenses 11,789 10,682 4,904 Plant assets, net 328,966 296,764 274,418 Total assets $ 608,284 $ 524,383 $ 441,400 Liabilities and Equity Accounts payable $ 156,007 $ 88,621 $ 60,013 Long-term notes payable secured by mortgages on plant assets 116,645 118,196 99,500 Common stock,...
Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 31,596 92,499 119,789 10,483 286,564 $ 540,931 $ 37,679 $ 38,856 65,938 50,269 87,132 56,285 9,597 4, 189 265,974 239,001 $ 466,320 $...
Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 32,734 96,790 122,900 10,541 297,454 $560,419 $ 39,036 $ 39,857 68,313 52,612 88,483 57, 169 10,247 4,517 277,041 248,445 $483,120 $402,600 $142,335 $...
Simon Company's year-end balance sheets follow. Current Y 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 26,426 78,108 94,392 8,510 236,030 $ 443,466 $ 29,972 $ 32,177 52,451 42,053 71,432 45,239 7,787 3,540 220,656 198,791 5 382,298 5 321,880...