Question

PLEASE ANSWER CORRECTLY AND FAST

Afirm wants to finance an investment that would produce an annual EBIT of $415,000 by issuing 850 ten-year zero-coupon bondsIncome statement for 2020 (Jan 1 - Dec 31, 2020) With the bond Without the bond $415,000.00 EBIT $415,000.00 Interest Pre-tax

0 0
Add a comment Improve this question Transcribed image text
Answer #1

A) Tax savings will be same for 2020 and 2029 ignoring time value

With the bond Without the bond
EBIT $415,000.00 $415,000.00
Interest $33,200.00 $0.00
Pre-tax Income $381,800.35 $415,000.00
Taxes at 35% $133,630.12 $145,250.00
Net Income $248,170.23 $269,750.00
Tax saving $11,619.88

B) For 2020

With the bond PV Without the bond PV
EBIT $415,000.00 $384,259.26 $415,000.00 $384,259.26
Interest $33,200.00 $30,740.74 $0.00 $0.00
Pre-tax Income $381,800.35 $353,518.87 $415,000.00 $384,259.26
Taxes at 35% $133,630.12 $123,731.60 $145,250.00 $134,490.74
Net Income $248,170.23 $229,787.26 $269,750.00 $249,768.52
Tax saving $10,759.14

For 2029

With the bond PV Without the bond PV
EBIT $415,000.00 $207,603.32 $415,000.00 $207,603.32
Interest $33,200.00 $16,608.27 $0.00 $0.00
Pre-tax Income $381,800.35 $190,995.41 $415,000.00 $207,603.32
Taxes at 35% $133,630.12 $66,848.39 $145,250.00 $72,661.16
Net Income $248,170.23 $124,147.01 $269,750.00 $134,942.16
Tax saving $5,812.77
Add a comment
Answer #2
[REMOVED]
Add a comment
Know the answer?
Add Answer to:
PLEASE ANSWER CORRECTLY AND FAST Afirm wants to finance an investment that would produce an annual...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • On Jan 1, 2015, Sun Company issued a $6,000,000, 8% (payable semiannually), 5 year, bond when...

    On Jan 1, 2015, Sun Company issued a $6,000,000, 8% (payable semiannually), 5 year, bond when the market rate was 6%. Requirements: a. For how much the bond was issued on Jan 1, 2015? Show your calculation. b. Fill in the following 2015 – 2020 amortization table (the Sun). Date Cash paid Interest Exp. Pre. Amrt. Carrying Value 1-Jan-15 1-Jul-15 1-Jan-16 1-Jul-16 1-Jan-17 1-Jul-17 1-Jan-18 1-Jul-18 1-Jan-19 1-Jul-19 1-Jan-20 c. What is the interest expense that the Sun Company should...

  • Correctly answer all parts of question #3 Aa Aa E 3. Income statement The income statement,...

    Correctly answer all parts of question #3 Aa Aa E 3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's...

  • 2020. Tom Juli Dec. 31, Part II: Bill Inc. began business on Jan. 1, 2017. Its...

    2020. Tom Juli Dec. 31, Part II: Bill Inc. began business on Jan. 1, 2017. Its pretax financial income for the first 2 years was as follows: 2017 $620,000 2018 715,000 The following items caused the only differences between pretax financial income and taxable income. 1. In Jan. 1, 2017, the company pays at once $27,000 of 3 years rent through 2019 for a leased warehouse. 2. The company pays, for environmental problems, $22,000 fine in 2017 and $18,000 fine...

  • Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31,...

    Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $ 800,000 Interest 120,000 Pre-tax earnings $ 680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $ 190,000 Balance Sheet as of December 31, 2019 Cash $ 160,000 Accounts payable $ 360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $ 560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000...

  • Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31,...

    Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total...

  • 5)Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...

    5)Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...

  • a.) Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December...

    a.) Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000...

  • Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31,...

    Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales Operating costs EBIT Interest $4,000,000 3,200,000 $ 800,000 120,000 $ 680,000 Pre-tax earnings Taxes (25%) 170,000 Net income 510,000 Dividends $ 190,000 Balance Sheet as of December 31, 2019 Cash $ 160,000 Accounts payable $ 360,000 Receivables 360,000 Line of credit Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $ 560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common...

  • Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31,...

    Financing Deficit Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total...

  • PLEASE SHOW STEPS ! Part 1: Bill Inc. began business on Jan. 1, 2017. Its pretax...

    PLEASE SHOW STEPS ! Part 1: Bill Inc. began business on Jan. 1, 2017. Its pretax financial income for the first 2 years was as follows: 2017 $620,000 2018 715,000 The following items caused the only differences between pretax financial income and taxable income. 1. In Jan. 1, 2017, the company pays at once $27,000 of 3 years rent through 2019 for a leased warehouse. 2. The company pays, for environmental problems, $22,000 fine in 2017 and $18,000 fine in...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT