Year | Cashflow | PV of cashflows( at t = 1) |
0 | $ -2,00,00,000.00 | $-2,28,00,000.00 |
1 | $ -10,00,00,000.00 | $-10,00,00,000.00 |
2 | $ 6,60,00,000.00 | $5,78,94,736.84 |
3 | $ 6,60,00,000.00 | $5,07,84,856.88 |
4 | $ 6,60,00,000.00 | $4,45,48,120.07 |
5 | $ 6,60,00,000.00 | $3,90,77,298.31 |
NPV = $6,95,05,012.10 |
Give a thumbs up if this helped :)
9. The project defined by the following decision tree has a required discount rate of 14...
9. The project defined by the following decision tree has a required discount rate of 14 percent. Cash Flow After Tax = 1 Invest $100.000.000 Success Years 2-5 $66.000.000 year Test Cost Do Not Invest NPV =30 $20.000.000 Faire NPV = $.20,000,000 Do not test What is the Time 1 net present value of a successful investment?
Question 3 (14 marks) A project has an initial investment of $300,000 for fixed equipment. The fixed equipment will be depreciated on a straight-line basis to zero book value over the three-year life of the project and have zero salvage value. The project also requires $38,000 initially for net working capital. All net working capital will be recovered at the end of the project. Sales from the project are expected to be $300,000 per year and operating costs amount to...
If the discount rate is 9 percent what is the net present value of a project with the following cash flows? Year Cash Flow 0 −$ 55,000 1 21,500 2 24,750 3 29,450 If the discount rate is 9 percent what is the net present value of a project with the following cash flows? Year Cash Flow -$55,000 21,500 24,750 29,450 WN
56 PROBLEME 57 58 Aussine is considering a three-yos projet 59 The project requires an initial Istment of 515 million (at times) 60 The project is estimated to generate $20 million in sales cher has to of $11 million per your ch you 61 The tax rate is 28% and the discount rate (WACC) 18% 62 Usestrihine depreciation 63 The project has a salvage value of no read the end of the project 54 Additionally working capital of 3 million...
The Yoran Yacht Company (YYC), a prominent sailboat builder in Newport, may design a new 30-foot sailboat based on the “winged” keels first introduced on the 12-meter yachts that raced for the America’s Cup.First, YYC would have to invest $10,000 at T-0 for the design and model tank testing of the new boat. YYC’s managers believe there is a 60% probability that this phase will be successful and the project will continue. If Stage 1 is not successful, the project...
Please Fill In The Chart and show work! Mr. A, who has a 35 percent marginal tax rate, must decide between two investment opportunities, both of which require a $50,000 initial cash outlay in year 0. Investment 1 will yield $8,000 before-tax cash flow in years 1, 2, and 3. This cash represents ordinary taxable income. In year 3, Mr. A can liquidate the investment and recover his $50,000 cash outlay. He must pay a nondeductible $200 annual fee (in...
At Stage 2 of the decision tree it shows that if a project is successful, the payoff will be $53,000 with a 2/3 chance of occurrence. There is also the 1/3 chance of a −$24,000 payoff. The cost of getting to Stage 2 (1 year out) is $24,000. The cost of capital is 15 percent. What is the NPV of the project at Stage 1? −$349.16 −$231.88 $108.17 $133.33 $147.59
18) NET PRESENT VALUE (BASIC)What is the net present value of a project with the following cash flows if the discount rate is 14 percent?
We are examining a new project. We expect to sell 6,600 units per year at $60 net cash flow apiece for the next 10 years. In other words, the annual operating cash flow is projected to be $60 × 6,600 = $396,000. The relevant discount rate is 14 percent, and the initial investment required is $1,770,000. After the first year, the project can be dismantled and sold for $1,640,000. Suppose you think it is likely that expected sales will be...
Eulis Co has identified an investment project with the following cash flows. If the discount rate is 10 percent, what is the present value of these cash flows? What is the present value at 18 percent? at 24 percent? Can someone show me how to build an excel spreadsheet to answer this question? sorry.. year 1 cash flow $680 year 2 cash flow $490 year 3 cash flow $975 year 4 cash flow $1160