Question

Hello,

I am having trouble calculating this with the salvage value.

Question 4 (of 7) 4. value 2.85 points You are evaluating two different silicon wafer milling machines. The Techron I costs $

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Techron I:

Depreciation for 3 years = 231,000 /3 =77000

Annual cashflow= - 60,000 * (1-35%) + 77000 *35% = -12050

After tax salvage value = 37000 * ( 1-35%) = 24050

Year Cash flow PV Factor Discounted value
0 -231000 1 -231000
1 -12050 0.917431193 -11055.04587
2 -12050 0.841679993 -10142.24392
3 -12050 0.77218348 -9304.810935
3 24050 0.77218348 18571.0127
NPV -242931.088

EAC = NPV / PVAF ( 9%,3years) = -242931.088 / 2.53129 = 95971.08

Techron II:

Depreciation for 3 years = 405,000 /5 =81000

Annual cashflow= - 33,000 * (1-35%) + 81000 *35% = 6900

After tax salvage value = 37000 * ( 1-35%) = 24050

Year Cash flow PV Factor Discounted value
0 -405000 1 -405000
1 6900 0.917431193 6330.275229
2 6900 0.841679993 5807.591954
3 6900 0.77218348 5328.066012
4 6900 0.708425211 4888.133956
5 6900 0.649931386 4484.526565
5 24050 0.649931386 15630.84984
NPV -362530.5564

EAC = NPV / PVAF ( 9%,5years) = - 362530.5564/ 3.88965 = -93203.87

Techron II must be chosen since the EAC is lower.

Add a comment
Know the answer?
Add Answer to:
Hello, I am having trouble calculating this with the salvage value. Question 4 (of 7) 4....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You are evaluating two different silicon wafer milling machines. The Techron I costs $231,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $231,000, has a three-year life, and has pretax operating costs of $60,000 per year. The Techron II costs $405,000, has a five-year life, and has pretax operating costs of $33,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $37,000. If your tax rate is 35 percent and your discount rate is 9 percent, compute...

  • 10. Calculating EAC You are evaluating two different silicon wafer milling machines. The Techron I costs...

    10. Calculating EAC You are evaluating two different silicon wafer milling machines. The Techron I costs $490,000, has a three-year life, and has pretax operating costs of $90,000 per year. The Techron II costs $620,000, has a five-year life, and has pretax operating costs of $97,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $76,000. If your tax rate is 35 percent and your discount rate is...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $237,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $237,000, has a three-year life, and has pretax operating costs of $62,000 per year. The Techron Il costs $415,000, has a five-year life, and has pretax operating costs of $35,000 per year. For both milling machines, use straight-line depreciation to zero over the project's life and assume a salvage value of $39,000. If your tax rate is 34 percent and your discount rate is 8 percent, compute...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $249,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $249,000, has a three-year life, and has pretax operating costs of $66,000 per year. The Techron II costs $435,000, has a five-year life, and has pretax operating costs of $39,000 per year. For both milling machines, use straight-line depreciation to zero over the project�s life and assume a salvage value of $43,000. If your tax rate is 22 percent and your discount rate is 11 percent, compute...

  • You are evaluating two different silicon wafer milling machines. The Techron 1 costs $550,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron 1 costs $550,000, has a three-year life, and has pretax operating costs of $85,000 per year. The Techron II milling costs 650,000, has a five-year life, and has pretax operating costs of $97,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $75,000. If your tax rate is 30 percent and your discount rate is 15 percent,...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $252,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $252,000, has a 3-year life, and has pretax operating costs of $67,000 per year. The Techron II costs $440,000, has a 5-year life, and has pretax operating costs of $40,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $44,000. If your tax rate is 23 percent and your discount rate is 12 percent, compute...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $300,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $300,000, has a three-year life, and has pretax operating costs of $83,000 per year. The Techron II costs $520,000, has a five-year life, and has pretax operating costs of $49,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $60,000. If your tax rate is 24 percent and your discount rate is 12 percent, compute...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $282,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $282,000, has a three-year life, and has pretax operating costs of $77,000 per year. The Techron I costs $490,000, has a five-year life, and has pretax operating costs of $44,000 per year. For both milling machines, use straight-line depreciation to zero over the project's life and assume a salvage value of $54,000. If your tax rate is 23 percent and your discount rate is 10 percent, compute...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $252,000, has a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $252,000, has a 3-year life, and has pretax operating costs of $67,000 per year. The Techron Il costs $440,000, has a 5-year life, and has pretax operating costs of $40,000 per year. For both milling machines, use straight-line depreciation to zero over the project's life and assume a salvage value of $44,000. If your tax rate is 23 percent and your discount rate is 12 percent, compute...

  • You are evaluating two different silicon wafer milling machines. The Techron I costs $245,000, has a three-year life, a...

    You are evaluating two different silicon wafer milling machines. The Techron I costs $245,000, has a three-year life, and has pretax operating costs of $63,000 per year. The Techron Il costs $420,000, has a five-year life, and has pretax operating costs of $35,000 per year. For both milling machines, use straight-line depreciation to zero over the project's life and assume a salvage value of $40,000. If your tax rate is 22 percent and your discount rate is 10 percent, compute...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT