Dilia Company incurred manufacturing overhead cost for the year as follows:
Direct materials | $ | 50 | /unit |
Direct labor | $ | 35 | /unit |
Manufacturing overhead | |||
Variable | $ | 15 | /unit |
Fixed ($25/unit for 1,500 units) | $ | 37,500 | |
Variable selling and administrative expenses | $ | 10,500 | |
Fixed selling and administrative expenses | $ | 20,000 | |
The company produced 1,500 units and sold 1,200 of them at $225 per unit. Assume that the production manager is paid a 2 percent bonus based on the company’s net income.
Required
Prepare an income statement using absorption costing.
Prepare an income statement using variable costing.
Determine the manager’s bonus using each approach. Which approach would you recommend for internal reporting?
Required 1
|
Required 2.
|
Required 3.
|
Solution 1:
DILIA COMPANY | ||
Income Statement | ||
(Absorption Costing) | ||
Revenues (1200*$225) | $2,70,000 | |
Cost of goods sold: | ||
Direct materials (1200*$50) | $60,000 | |
Direct labor (1200*$35) | $42,000 | |
Variable Manufacturing overhead [1200*$15] | $18,000 | |
Fixed Manufacturing overhead [1200*$25] | $30,000 | |
Cost of goods sold | $1,50,000 | |
Gross margin | $1,20,000 | |
Variable Selling and administrative expenses | $10,500 | |
Fixed Selling and administrative expenses | $20,000 | |
Total Selling and administrative expense | $30,500 | |
Net income | $89,500 |
Solution 2:
DILIA COMPANY | ||
Income Statement | ||
(Variable Costing) | ||
Revenues (1200*$225) | $2,70,000 | |
Variable Costs: | ||
Direct materials (1200*$50) | $60,000 | |
Direct labor (1200*$35) | $42,000 | |
Variable Manufacturing overhead [1200*$15] | $18,000 | |
Variable Selling and administrative expenses | 10,500 | |
Total variable costs | $1,30,500 | |
Contribution Margin | 1,39,500 | |
Fixed Costs: | ||
Fixed Manufacturing overhead | $37,500 | |
Fixed Selling and administrative expenses | $20,000 | |
Total Fixed costs | $57,500 | |
Net income | $82,000 |
Solution 3:
Manager’s bonus using each approach | |
Absorption costing ($89500*2%) | $1,790 |
Variable costing ($82000*2%) | $1,640 |
Which approach is recommended? | Variable costing |
Dilia Company incurred manufacturing overhead cost for the year as follows: Direct materials $ 50 /unit...
Dilia Company incurred manufacturing overhead cost for the year as follows: Direct materials $ 50 /unit Direct labor $ 35 /unit Manufacturing overhead Variable $ 15 /unit Fixed ($25/unit for 1,500 units) $ 37,500 Variable selling and administrative expenses $ 10,500 Fixed selling and administrative expenses $ 20,000 The company produced 1,500 units and sold 1,200 of them at $225 per unit. Assume that the production manager is paid a 2 percent bonus based on the company’s net income. Required...
Munoz Company incurred manufacturing overhead cost for the year as follows. Direct materials $ 39.70 /unit Direct labor $ 26.70 /unit Manufacturing overhead Variable $ 11.80 /unit Fixed ($18.50/unit for 1,300 units) $ 24,050 Variable selling and administrative expenses $ 5,920 Fixed selling and administrative expenses $ 14,400 The company produced 1,300 units and sold 800 of them at $180.70 per unit. Assume that the production manager is paid a 1 percent bonus based on the company’s net income. Required...
Rundle Company incurred manufacturing overhead cost for the year as follows. $ 38.80/unit $ 26.70/unit Direct materials Direct labor Manufacturing overhead Variable Pixed ($19.10/unit for 1,100 units) Variable selling and administrative expenses Pixed selling and administrative expenses $ 10.30/unit $21,010 $ 4,620 $14,300 The company produced 1,100 units and sold 600 of them at $180.30 per unit. Assume that the production manager is paid a 1 percent bonus based on the company's net income. Required a. Prepare an income statement...
Variable costs per unit: Manufacturing: Direct materials $ 21 Direct labor $ 13 Variable manufacturing overhead $ 3 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 400,000 Fixed selling and administrative expenses $ 60,000 During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the company’s product is $89 per unit. Required:...
$19 Variable cost per unit: Direct materials Fixed costs per year: Direct labor Fixed manufacturing overhead Fixed selling and administrative expenses $250,000 $300,000 $90,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 20,000 units and sold 18,000 units. The selling price of the company's product is $55 per unit. Required: 1. Assume the company uses super-variable costing: b. Compute the unit product cost for...
Variable costs per unit: Manufacturing Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative $ $ $ $ 10 4 1 1 $231,000 $141, eee During the year, the company produced 21,000 units and sold 17,000 units. The selling price of the company's product is $40 per unit. Required: 1. Assume that the company uses absorption costing: a. Compute the unit product cost. b. Prepare an income...
$13 Variable cost per unit: Direct materials Fixed costs per year: Direct labor Fixed manufacturing overhead Fixed selling and administrative expenses $750,000 $420,000 $110,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Lyons produced 60,000 units and sold 52,000 units. The selling price of the company's product is $40 per unit. Required: 1. Assume the company uses super-variable costing: b. Compute the unit product cost for...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 28 Fixed costs per year: Direct labor $ 367,500 Fixed manufacturing overhead $ 389,550 Fixed selling and administrative expenses $ 66,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 24,500 units and sold 22,700 units. The selling price of...
During its first year of operations, the McCormick Company incurred the following manufacturing costs: Direct materials, $7 per unit, Direct labor, $5 per unit, Variable overhead, $6 per unit, and Fixed overhead, $270,000. The company produced 27,000 units, and sold 18,500 units, leaving 8,500 units in inventory at year-end. Income calculated under variable costing is determined to be $355,000. How much income is reported under absorption costing?
ncome Statements under The reporting of the costs of manufactured products, normally direct materials, direct labor, and factory overhead, as product costs.Absorption Costing and The concept that considers the cost of products manufactured to be composed only of those manufacturing costs that increase or decrease as the volume of production rises or falls (direct materials, direct labor, and variable factory overhead).Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated...