Part 1 : Solve For Present Value (PV) | ||||||
Period | Item | Cash flow | PVAF/PVF @3% | Present value of cash flow | ||
1 to 12 | Interest payment | 20,000.00 | 9.954 | 199,080.00 | ||
12 | Principle payment | 1,000,000.00 | 0.701 | 701,380.00 | ||
Present Value | 900,460.00 | |||||
Part 2 - Others | |||||
Annual Market Interest rate | Quarterly market interest rate | ||||
12% | 3% | ||||
Annual stated interest rate | Quarterly stated interest rate | ||||
8% | 2% | ||||
Number of quarters | |||||
3 years x 4 quarters = 12 quarters | |||||
Face Value of the notes payable | |||||
$1,000,000 | |||||
Present Value of Notes payable | |||||
$900,460 | |||||
Notes payable is issued at a discount of $99,540 | |||||
PART 3 - JOURNAL | |||||
1. At the time of borrowing | |||||
Cash | 900,460.00 | ||||
Discount on Bond payable | 99,540.00 | ||||
To Bond payable | 1,000,000.00 | ||||
(to issue bond) | |||||
2. At the time of interest payment | |||||
Interest expense | 28,295.00 | ||||
To Discount on bond payable | 8,295.00 | ||||
To Cash | 20,000.00 | ||||
(Payment and amortization of interest using in straight line method | |||||
H I J K L M N Example 14.5: IN Min Corporation, a calendar-year company, borrowed...
Horngren Corporation issues 20-year bonds with a face value of $15,000,000 and a stated annual interest rate of 6%. The bonds pay interest semiannually on June 30 and December 31. The market rate of interest on the date of issue is 6%. what is the journal entry the company would make on the date the bonds are issued?
Morgan Company issues 20-year bonds with a face value of $20,000,000 and a stated annual interest rate of 5%. The bonds pay interest annually on December 31. The market rate of interest on the date of issue is 4%. what is the journal entry the company would make on the date the bonds are issued?
Problem 5
Use the Excel template to build a spreadsheet for a purchase of
$1,000,000 face value, 6% 5-year bond with interest payments every
6 months. Market interest rate is 5%. Include the following
items:
Inputs:
Bond initial purchase amount
Stated Interest Rate
Maturity in Years
Number of payments/year
Market interest rate
Calculations section 1:
--Fair value with separate calculations for interest and
principal
--Discount or premium
--Record the journal entry required when the bonds are
purchased.
Calculations Section 2:...
! Required information [The following information applies to the questions displayed below.] Cron Corporation is planning to issue bonds with a face value of $860,000 and a coupon rate of 13 percent. The bonds mature in five years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Cron uses the effective-interest amortization method. Assume an annual market rate of interest of 12 percent. (FV of $1, PV...
On January 1, 2020, Bulgur Corporation issues 12-year bonds with a face value of $10,000,000 and a stated annual interest rate of 6%. The bonds pay interest annually on December 31. The market rate of interest is 5%, and the company receives cash proceeds of $10,886,325 when the bonds are issued. What is the journal entry that Bulgur will make to record the second bond interest payment on December 31, 2021?
14 Ch. 9 8 10 90 min.) Help Save & Ex Submit On January 1, a company issued and sold a $391,000,7%, 10 year bond payable and received proceeds of $386.000. Interesi payable each Jurve 30 and December 31. The company uses the straight line method to amortize the discount. The journal entry to record the first interest payment is Multiple Choice Debit Bond Interest Expense $13,685 Credit Cash $13.685 Debit Dond Interest Expense 5130 Credit Cash $13689 Credit Discount...
Spongebob Corporation issued $700,000, 10%, 23 year bonds on December 31, 2018, when the market rate of interest was 12%. The bonds pay interest semi-annually each June 30 and December 31. What is the face value of the bond? exact number, no tolerance Spongebob Corporation issued $700,000, 10%, 23 year bonds on December 31, 2018, when the market rate of interest was 12%. The bonds pay interest semi-annually each June 30 and December 31. What is the stated rate of...
Terms and Definitions The interest rate paid on the face amount of a bond is called the contract rate of interest. The interest rate paid on similar risk bonds is called the market rate of interest. When the contract rate of interest is less than the market rate of interest, the bonds will sell for less than their face value. The difference between the selling price and the face amount of the bonds in this case is called a discount...
On January 2, 2014, Adams Corporation, a calendar year-end company, issues $200,000 in Bonds, stated rate is 6%, market rate is 4%; interest is paid semi-annual on January 1 and July 1; the bonds mature in 5 years. 1. Calculate the issue price. 2. Prepare all journal entries made by Adams during 2014 relating to these bonds. 3. Show the balance sheet presentation of bonds payable at 12/31/14. Use good form and include the correct balance sheet classification as a...
QUESTION: On January 1, 2020, Tiffany & Company issues 3-year bonds payable with a face value $100,000, stated interest 10% payable at 12/31 each year. Market interest rate is 8%. What should be the issuance price (PV of future cash flows) at 1/1/2020?